BOMAR AS

8013 BODØ

Finances

Share Ownership

Return on Equity

−1,09 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	105 000	62 000	36 000	53 000
Net Income	−33 000	−83 000	−73 000	−41 000
Total Assets	3 259 000	3 289 000	3 362 000	3 394 000
Total Equity	3 041 000	3 074 000	3 157 000	3 231 000

Income (NOK)	2022	2021	2020	2019
Revenue	105 000	62 000	36 000	53 000
Expenditure	140 000	143 000	108 000	93 000
Operating Profit	−34 000	−81 000	−72 000	−40 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	2 000	2 000	1 000
Financial Balance	1 000	−2 000	−2 000	0
Earnings Before Tax	−33 000	−83 000	−73 000	−41 000
Tax	0	0	0	0
Net Income	−33 000	−83 000	−73 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 122 000	3 128 000	3 154 000	3 145 000
Total Current Assets	138 000	161 000	208 000	249 000
Total Assets	3 259 000	3 289 000	3 362 000	3 394 000
Total Retained Equity	2 940 000	2 974 000	3 056 000	3 130 000
Total Equity	3 041 000	3 074 000	3 157 000	3 231 000
Total Long-Term Debt	219 000	214 000	205 000	163 000
Total Current Debt	0	0	0	0
Total Equity and Debt	3 259 000	3 289 000	3 362 000	3 394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	105 000	62 000	36 000	53 000
Revenue	105 000	62 000	36 000	53 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	26 000	21 000	20 000
Impairment	0	0	0	0
Expenditure	140 000	143 000	108 000	93 000
Operating Profit	−34 000	−81 000	−72 000	−40 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	2 000	2 000	1 000
Financial Balance	1 000	−2 000	−2 000	0
Dividends	0	0	0	0
Net Income	−33 000	−83 000	−73 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 105 000	3 105 000	3 105 000	3 105 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	23 000	49 000	40 000
Total Tangible Assets	3 122 000	3 128 000	3 154 000	3 145 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 122 000	3 128 000	3 154 000	3 145 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	161 000	208 000	249 000
Total Current Assets	138 000	161 000	208 000	249 000
Total Assets	3 259 000	3 289 000	3 362 000	3 394 000
Total Equity	3 041 000	3 074 000	3 157 000	3 231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	219 000	214 000	205 000	163 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 259 000	3 289 000	3 362 000	3 394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,09 %	−2,7 %	−2,31 %	−1,27 %
Debt-to-Equity Ratio	0,07	0,07	0,06	0,05
Operating Profit Margin	−32,38 %	−130,65 %	−200 %	−75,47 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,93	0,93	0,94	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %