KIRKEGATEN 48 DA

4006 STAVANGER

Finances

Share Ownership

Return on Equity

9,21 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 387 000	1 310 000	1 310 000	1 310 000
Net Income	1 243 000	1 170 000	1 138 000	1 182 000
Total Assets	13 489 000	12 245 000	11 090 000	9 951 000
Total Equity	13 489 000	12 245 000	11 076 000	9 937 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 387 000	1 310 000	1 310 000	1 310 000
Expenditure	143 000	140 000	172 000	128 000
Operating Profit	1 243 000	1 170 000	1 138 000	1 182 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 243 000	1 170 000	1 138 000	1 182 000
Tax	0	0	0	0
Net Income	1 243 000	1 170 000	1 138 000	1 182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 313 000	3 373 000	3 433 000	3 493 000
Total Current Assets	10 176 000	8 872 000	7 657 000	6 458 000
Total Assets	13 489 000	12 245 000	11 090 000	9 951 000
Total Retained Equity	13 489 000	12 245 000	11 076 000	9 937 000
Total Equity	13 489 000	12 245 000	11 076 000	9 937 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	14 000	14 000
Total Equity and Debt	13 489 000	12 245 000	11 090 000	9 951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 387 000	1 310 000	1 310 000	1 310 000
Revenue	1 387 000	1 310 000	1 310 000	1 310 000
Cost of Goods Sold	61 000	64 000	84 000	42 000
Salary Costs	0	0	0	0
Depreciation	60 000	60 000	60 000	60 000
Impairment	0	0	0	0
Expenditure	143 000	140 000	172 000	128 000
Operating Profit	1 243 000	1 170 000	1 138 000	1 182 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 243 000	1 170 000	1 138 000	1 182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 313 000	3 373 000	3 433 000	3 493 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 313 000	3 373 000	3 433 000	3 493 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 313 000	3 373 000	3 433 000	3 493 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	8 000	5 000	8 000
Total Current Assets	10 176 000	8 872 000	7 657 000	6 458 000
Total Assets	13 489 000	12 245 000	11 090 000	9 951 000
Total Equity	13 489 000	12 245 000	11 076 000	9 937 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	14 000	14 000
Total Current Debt	0	0	14 000	14 000
Total Equity and Debt	13 489 000	12 245 000	11 090 000	9 951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,21 %	9,55 %	10,27 %	11,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,62 %	89,31 %	86,87 %	90,23 %
Current Ratio	-	-	546,93	461,29
Quick Ratio	-	-	546,93	461,29
Equity Ratio	1	1	1	1
Gross Profit Margin	95,6 %	95,11 %	93,59 %	96,79 %