PULS EIENDOM AS

7044 TRONDHEIM

Finances

Return on Equity

13,33 %

Current Ratio

6,38

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 557 000	363 000	598 000	614 000
Net Income	9 277 000	5 960 000	15 562 000	−6 337 000
Total Assets	81 436 000	89 021 000	102 745 000	99 372 000
Total Equity	69 579 000	66 302 000	76 842 000	75 280 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 557 000	363 000	598 000	614 000
Expenditure	5 131 000	5 362 000	5 666 000	5 329 000
Operating Profit	−3 574 000	−5 000 000	−5 069 000	−4 716 000
Financial Income	21 143 000	11 396 000	21 734 000	−1 511 000
Financial Costs	8 292 000	436 000	1 217 000	160 000
Financial Balance	12 851 000	10 960 000	20 517 000	−1 671 000
Earnings Before Tax	9 277 000	5 960 000	15 449 000	−6 386 000
Tax	0	0	−113 000	−50 000
Net Income	9 277 000	5 960 000	15 562 000	−6 337 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 186 000	28 852 000	31 496 000	37 368 000
Total Current Assets	59 251 000	60 169 000	71 249 000	62 004 000
Total Assets	81 436 000	89 021 000	102 745 000	99 372 000
Total Retained Equity	63 261 000	59 984 000	70 524 000	68 962 000
Total Equity	69 579 000	66 302 000	76 842 000	75 280 000
Total Long-Term Debt	2 575 000	2 783 000	6 880 000	11 063 000
Total Current Debt	9 283 000	19 936 000	19 023 000	13 029 000
Total Equity and Debt	81 436 000	89 021 000	102 745 000	99 372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 105 000	101 000	392 000	253 000
Other Income	452 000	261 000	205 000	361 000
Revenue	1 557 000	363 000	598 000	614 000
Cost of Goods Sold	1 074 000	224 000	398 000	−4 000
Salary Costs	2 594 000	3 589 000	3 908 000	3 829 000
Depreciation	97 000	72 000	72 000	65 000
Impairment	0	0	0	0
Expenditure	5 131 000	5 362 000	5 666 000	5 329 000
Operating Profit	−3 574 000	−5 000 000	−5 069 000	−4 716 000
Financial Income	21 143 000	11 396 000	21 734 000	−1 511 000
Financial Costs	8 292 000	436 000	1 217 000	160 000
Financial Balance	12 851 000	10 960 000	20 517 000	−1 671 000
Dividends	6 000 000	16 500 000	14 000 000	6 000 000
Net Income	9 277 000	5 960 000	15 562 000	−6 337 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 320 000	6 233 000	6 257 000	10 608 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	102 000	151 000	199 000
Total Tangible Assets	6 374 000	6 335 000	6 407 000	10 807 000
Total Fiancial Fixed Assets	15 812 000	22 517 000	25 089 000	26 561 000
Total Fixed Assets	22 186 000	28 852 000	31 496 000	37 368 000
Stock	3 078 000	4 014 000	3 844 000	2 984 000
Total Investments	4 277 000	7 337 000	982 000	0
Cash, Bank	24 387 000	22 955 000	21 602 000	19 402 000
Total Current Assets	59 251 000	60 169 000	71 249 000	62 004 000
Total Assets	81 436 000	89 021 000	102 745 000	99 372 000
Total Equity	69 579 000	66 302 000	76 842 000	75 280 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 575 000	2 783 000	6 880 000	11 063 000
Creditors	73 000	102 000	103 000	139 000
Unpaid Taxes	22 000	36 000	106 000	77 000
Dividends	6 000 000	16 500 000	14 000 000	6 000 000
Other Current Debt	3 188 000	3 298 000	4 813 000	6 813 000
Total Current Debt	9 283 000	19 936 000	19 023 000	13 029 000
Total Equity and Debt	81 436 000	89 021 000	102 745 000	99 372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,33 %	8,99 %	20,25 %	−8,42 %
Debt-to-Equity Ratio	0,04	0,04	0,09	0,15
Operating Profit Margin	−229,54 %	−1 377,41 %	−847,66 %	−768,08 %
Current Ratio	6,38	3,02	3,75	4,76
Quick Ratio	9,55	3,78	4,69	6,17
Equity Ratio	0,85	0,74	0,75	0,76
Gross Profit Margin	31,02 %	38,29 %	33,44 %	100,65 %