O NØRSTEBØ & SØNN EIENDOM AS

3632 UVDAL

Finances

Return on Equity

0,16 %

Current Ratio

46,98

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	377 000	1 617 000	3 444 000	1 482 000
Net Income	17 000	777 000	352 000	387 000
Total Assets	11 370 000	12 062 000	11 749 000	12 711 000
Total Equity	10 749 000	10 731 000	9 955 000	9 834 000

Income (NOK)	2022	2021	2020	2019
Revenue	377 000	1 617 000	3 444 000	1 482 000
Expenditure	351 000	616 000	3 024 000	988 000
Operating Profit	26 000	1 001 000	420 000	494 000
Financial Income	7 000	1 000	53 000	12 000
Financial Costs	11 000	6 000	22 000	10 000
Financial Balance	−4 000	−5 000	31 000	2 000
Earnings Before Tax	22 000	996 000	452 000	496 000
Tax	5 000	219 000	99 000	109 000
Net Income	17 000	777 000	352 000	387 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 973 000	9 148 000	8 220 000	8 344 000
Total Current Assets	2 396 000	2 914 000	3 529 000	4 367 000
Total Assets	11 370 000	12 062 000	11 749 000	12 711 000
Total Retained Equity	10 189 000	10 172 000	9 395 000	9 274 000
Total Equity	10 749 000	10 731 000	9 955 000	9 834 000
Total Long-Term Debt	570 000	1 084 000	1 349 000	2 493 000
Total Current Debt	51 000	247 000	446 000	384 000
Total Equity and Debt	11 370 000	12 062 000	11 749 000	12 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	377 000	1 617 000	3 383 000	1 430 000
Other Income	0	0	61 000	52 000
Revenue	377 000	1 617 000	3 444 000	1 482 000
Cost of Goods Sold	0	370 000	2 644 000	695 000
Salary Costs	0	0	0	0
Depreciation	175 000	175 000	175 000	132 000
Impairment	0	0	0	0
Expenditure	351 000	616 000	3 024 000	988 000
Operating Profit	26 000	1 001 000	420 000	494 000
Financial Income	7 000	1 000	53 000	12 000
Financial Costs	11 000	6 000	22 000	10 000
Financial Balance	−4 000	−5 000	31 000	2 000
Dividends	0	0	0	0
Net Income	17 000	777 000	352 000	387 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 469 000	4 515 000	4 561 000	4 607 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	513 000	641 000	770 000	898 000
Total Tangible Assets	4 982 000	5 156 000	5 331 000	5 506 000
Total Fiancial Fixed Assets	3 992 000	3 992 000	2 889 000	2 838 000
Total Fixed Assets	8 973 000	9 148 000	8 220 000	8 344 000
Stock	1 119 000	1 119 000	1 241 000	3 431 000
Total Investments	0	0	0	0
Cash, Bank	1 022 000	1 729 000	2 041 000	873 000
Total Current Assets	2 396 000	2 914 000	3 529 000	4 367 000
Total Assets	11 370 000	12 062 000	11 749 000	12 711 000
Total Equity	10 749 000	10 731 000	9 955 000	9 834 000
Short-Term Group Debt	0	0	360 000	0
Total Long-Term Debt	570 000	1 084 000	1 349 000	2 493 000
Creditors	8 000	3 000	7 000	5 000
Unpaid Taxes	14 000	4 000	28 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	314 000
Total Current Debt	51 000	247 000	446 000	384 000
Total Equity and Debt	11 370 000	12 062 000	11 749 000	12 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,16 %	7,24 %	3,54 %	3,94 %
Debt-to-Equity Ratio	0,05	0,1	0,14	0,25
Operating Profit Margin	6,9 %	61,9 %	12,2 %	33,33 %
Current Ratio	46,98	11,8	7,91	11,37
Quick Ratio	−2,24	−3,34	−4,44	−1,43
Equity Ratio	0,95	0,89	0,85	0,77
Gross Profit Margin	100 %	77,12 %	23,23 %	53,1 %