MYRA EIENDOM AS

3340 ÅMOT

Finances

Return on Equity

−34,7 %

Current Ratio

0,3

Debt-to-Equity Ratio

0,78

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 163 000	1 169 000	1 148 000	1 246 000
Net Income	−736 000	484 000	−342 000	490 000
Total Assets	6 834 000	6 376 000	5 250 000	7 725 000
Total Equity	2 121 000	2 603 000	2 418 000	620 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 163 000	1 169 000	1 148 000	1 246 000
Expenditure	1 549 000	344 000	345 000	324 000
Operating Profit	−386 000	825 000	804 000	921 000
Financial Income	0	0	0	0
Financial Costs	196 000	202 000	1 012 000	224 000
Financial Balance	−196 000	−202 000	−1 012 000	−224 000
Earnings Before Tax	−582 000	623 000	−208 000	697 000
Tax	154 000	139 000	134 000	207 000
Net Income	−736 000	484 000	−342 000	490 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	5 924 000	4 402 000	3 905 000	4 785 000
Total Current Assets	910 000	1 973 000	1 345 000	2 941 000
Total Assets	6 834 000	6 376 000	5 250 000	7 725 000
Total Retained Equity	1 921 000	2 403 000	2 218 000	420 000
Total Equity	2 121 000	2 603 000	2 418 000	620 000
Total Long-Term Debt	1 658 000	1 851 000	2 028 000	2 196 000
Total Current Debt	3 055 000	1 922 000	803 000	4 910 000
Total Equity and Debt	6 834 000	6 376 000	5 250 000	7 725 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	1 163 000	1 169 000	1 148 000	1 246 000
Revenue	1 163 000	1 169 000	1 148 000	1 246 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	34 000	39 000	60 000	61 000
Impairment	0	0	0	0
Expenditure	1 549 000	344 000	345 000	324 000
Operating Profit	−386 000	825 000	804 000	921 000
Financial Income	0	0	0	0
Financial Costs	196 000	202 000	1 012 000	224 000
Financial Balance	−196 000	−202 000	−1 012 000	−224 000
Dividends	0	300 000	0	0
Net Income	−736 000	484 000	−342 000	490 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 392 000	3 566 000	3 600 000	3 634 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	5 000	31 000
Total Tangible Assets	4 392 000	3 566 000	3 605 000	3 665 000
Total Fiancial Fixed Assets	1 532 000	836 000	300 000	1 120 000
Total Fixed Assets	5 924 000	4 402 000	3 905 000	4 785 000
Stock	0	0	0	0
Total Investments	14 000	0	0	0
Cash, Bank	78 000	9 000	53 000	172 000
Total Current Assets	910 000	1 973 000	1 345 000	2 941 000
Total Assets	6 834 000	6 376 000	5 250 000	7 725 000
Total Equity	2 121 000	2 603 000	2 418 000	620 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 658 000	1 851 000	2 028 000	2 196 000
Creditors	282 000	276 000	246 000	43 000
Unpaid Taxes	41 000	39 000	26 000	23 000
Dividends	0	300 000	0	0
Other Current Debt	2 633 000	1 207 000	363 000	4 770 000
Total Current Debt	3 055 000	1 922 000	803 000	4 910 000
Total Equity and Debt	6 834 000	6 376 000	5 250 000	7 725 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−34,7 %	18,59 %	−14,14 %	79,03 %
Debt-to-Equity Ratio	0,78	0,71	0,84	3,54
Operating Profit Margin	−33,19 %	70,57 %	70,03 %	73,92 %
Current Ratio	0,3	1,03	1,67	0,6
Quick Ratio	0,3	1,03	1,67	0,6
Equity Ratio	0,31	0,41	0,46	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %