EIENDOMS PARTNER AS

9515 ALTA

Finances

Share Ownership

Return on Equity

155 %

Current Ratio

0,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	156 000	80 000	110 000	150 000
Net Income	62 000	−39 000	−33 000	−10 000
Total Assets	362 000	389 000	375 000	357 000
Total Equity	40 000	−22 000	18 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	156 000	80 000	110 000	150 000
Expenditure	89 000	121 000	150 000	163 000
Operating Profit	67 000	−40 000	−40 000	−13 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	1 000	1 000	4 000	2 000
Financial Balance	1 000	1 000	−2 000	−1 000
Earnings Before Tax	68 000	−39 000	−42 000	−13 000
Tax	6 000	0	−9 000	−3 000
Net Income	62 000	−39 000	−33 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	109 000	115 000	115 000	106 000
Total Current Assets	253 000	274 000	260 000	250 000
Total Assets	362 000	389 000	375 000	357 000
Total Retained Equity	−60 000	−122 000	−82 000	−49 000
Total Equity	40 000	−22 000	18 000	51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	322 000	411 000	357 000	306 000
Total Equity and Debt	362 000	389 000	375 000	357 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	156 000	80 000	110 000	150 000
Other Income	0	0	0	0
Revenue	156 000	80 000	110 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	22 000	40 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	89 000	121 000	150 000	163 000
Operating Profit	67 000	−40 000	−40 000	−13 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	1 000	1 000	4 000	2 000
Financial Balance	1 000	1 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	62 000	−39 000	−33 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	109 000	115 000	115 000	106 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	109 000	115 000	115 000	106 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	10 000	6 000	8 000
Total Current Assets	253 000	274 000	260 000	250 000
Total Assets	362 000	389 000	375 000	357 000
Total Equity	40 000	−22 000	18 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	3 000	3 000	4 000	6 000
Dividends	0	0	0	0
Other Current Debt	320 000	407 000	353 000	300 000
Total Current Debt	322 000	411 000	357 000	306 000
Total Equity and Debt	362 000	389 000	375 000	357 000

Financial indicators	2022	2021	2020	2019
Return on Equity	155 %	177,27 %	−183,33 %	−19,61 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	42,95 %	−50 %	−36,36 %	−8,67 %
Current Ratio	0,79	0,67	0,73	0,82
Quick Ratio	0,79	0,67	0,73	0,82
Equity Ratio	0,11	−0,06	0,05	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %