BJERKREIMBYGGET EIENDOM AS

4270 ÅKREHAMN

Finances

Share Ownership

Return on Equity

1,53 %

Current Ratio

0,53

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	510 000	421 000	379 000	374 000
Net Income	36 000	125 000	109 000	2 000
Total Assets	3 275 000	3 394 000	3 422 000	3 446 000
Total Equity	2 347 000	2 311 000	2 186 000	2 076 000

Income (NOK)	2022	2021	2020	2019
Revenue	510 000	421 000	379 000	374 000
Expenditure	445 000	244 000	215 000	344 000
Operating Profit	64 000	177 000	164 000	30 000
Financial Income	3 000	0	1 000	3 000
Financial Costs	22 000	16 000	24 000	30 000
Financial Balance	−19 000	−16 000	−23 000	−27 000
Earnings Before Tax	46 000	161 000	140 000	3 000
Tax	10 000	35 000	31 000	1 000
Net Income	36 000	125 000	109 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 021 000	3 108 000	3 194 000	3 281 000
Total Current Assets	253 000	286 000	227 000	165 000
Total Assets	3 275 000	3 394 000	3 422 000	3 446 000
Total Retained Equity	2 147 000	2 111 000	1 986 000	1 876 000
Total Equity	2 347 000	2 311 000	2 186 000	2 076 000
Total Long-Term Debt	448 000	612 000	776 000	938 000
Total Current Debt	480 000	470 000	460 000	431 000
Total Equity and Debt	3 275 000	3 394 000	3 422 000	3 446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	510 000	421 000	379 000	374 000
Other Income	0	0	0	0
Revenue	510 000	421 000	379 000	374 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	86 000	86 000	86 000	86 000
Impairment	0	0	0	0
Expenditure	445 000	244 000	215 000	344 000
Operating Profit	64 000	177 000	164 000	30 000
Financial Income	3 000	0	1 000	3 000
Financial Costs	22 000	16 000	24 000	30 000
Financial Balance	−19 000	−16 000	−23 000	−27 000
Dividends	0	0	0	0
Net Income	36 000	125 000	109 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 021 000	3 108 000	3 194 000	3 281 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 021 000	3 108 000	3 194 000	3 281 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 021 000	3 108 000	3 194 000	3 281 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	213 000	274 000	211 000	157 000
Total Current Assets	253 000	286 000	227 000	165 000
Total Assets	3 275 000	3 394 000	3 422 000	3 446 000
Total Equity	2 347 000	2 311 000	2 186 000	2 076 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	448 000	612 000	776 000	938 000
Creditors	22 000	15 000	15 000	20 000
Unpaid Taxes	22 000	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	421 000	414 000	412 000	408 000
Total Current Debt	480 000	470 000	460 000	431 000
Total Equity and Debt	3 275 000	3 394 000	3 422 000	3 446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,53 %	5,41 %	4,99 %	0,1 %
Debt-to-Equity Ratio	0,19	0,26	0,35	0,45
Operating Profit Margin	12,55 %	42,04 %	43,27 %	8,02 %
Current Ratio	0,53	0,61	0,49	0,38
Quick Ratio	0,53	0,61	0,49	0,38
Equity Ratio	0,72	0,68	0,64	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %