KUNSTSAMLEREN AS

3612 KONGSBERG

Finances

Share Ownership

Return on Equity

7,59 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	913 000	1 113 000	822 000	1 323 000
Net Income	18 000	37 000	14 000	43 000
Total Assets	405 000	393 000	437 000	483 000
Total Equity	237 000	219 000	182 000	168 000

Income (NOK)	2022	2021	2020	2019
Revenue	913 000	1 113 000	822 000	1 323 000
Expenditure	880 000	1 052 000	787 000	1 263 000
Operating Profit	33 000	62 000	34 000	60 000
Financial Income	11 000	0	0	0
Financial Costs	27 000	25 000	21 000	18 000
Financial Balance	−16 000	−25 000	−21 000	−18 000
Earnings Before Tax	18 000	37 000	14 000	43 000
Tax	0	0	0	0
Net Income	18 000	37 000	14 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	405 000	393 000	437 000	483 000
Total Assets	405 000	393 000	437 000	483 000
Total Retained Equity	97 000	79 000	42 000	28 000
Total Equity	237 000	219 000	182 000	168 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	169 000	174 000	256 000	315 000
Total Equity and Debt	405 000	393 000	437 000	483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	913 000	1 113 000	822 000	1 323 000
Other Income	0	0	0	0
Revenue	913 000	1 113 000	822 000	1 323 000
Cost of Goods Sold	263 000	463 000	345 000	539 000
Salary Costs	172 000	172 000	172 000	187 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	880 000	1 052 000	787 000	1 263 000
Operating Profit	33 000	62 000	34 000	60 000
Financial Income	11 000	0	0	0
Financial Costs	27 000	25 000	21 000	18 000
Financial Balance	−16 000	−25 000	−21 000	−18 000
Dividends	0	0	0	0
Net Income	18 000	37 000	14 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	70 000	30 000	50 000	90 000
Total Investments	0	0	0	0
Cash, Bank	7 000	35 000	59 000	65 000
Total Current Assets	405 000	393 000	437 000	483 000
Total Assets	405 000	393 000	437 000	483 000
Total Equity	237 000	219 000	182 000	168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	18 000	23 000	22 000	24 000
Dividends	0	0	0	0
Other Current Debt	151 000	151 000	234 000	291 000
Total Current Debt	169 000	174 000	256 000	315 000
Total Equity and Debt	405 000	393 000	437 000	483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,59 %	16,89 %	7,69 %	25,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,61 %	5,57 %	4,14 %	4,54 %
Current Ratio	2,4	2,26	1,71	1,53
Quick Ratio	4,09	2,73	2,12	2,15
Equity Ratio	0,59	0,56	0,42	0,35
Gross Profit Margin	71,19 %	58,4 %	58,03 %	59,26 %