JENSSEN EIENDOM AS

8006 BODØ

Finances

Share Ownership

Return on Equity

7,24 %

Current Ratio

5,64

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	454 000	428 000	433 000	416 000
Net Income	173 000	−107 000	−103 000	83 000
Total Assets	5 099 000	4 999 000	4 944 000	4 902 000
Total Equity	2 389 000	2 216 000	2 323 000	2 425 000

Income (NOK)	2022	2021	2020	2019
Revenue	454 000	428 000	433 000	416 000
Expenditure	208 000	447 000	446 000	226 000
Operating Profit	246 000	−19 000	−12 000	190 000
Financial Income	0	0	0	0
Financial Costs	73 000	88 000	90 000	83 000
Financial Balance	−73 000	−88 000	−90 000	−83 000
Earnings Before Tax	173 000	−107 000	−103 000	107 000
Tax	0	0	0	24 000
Net Income	173 000	−107 000	−103 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 800 000	4 800 000	4 800 000	4 800 000
Total Current Assets	299 000	199 000	144 000	102 000
Total Assets	5 099 000	4 999 000	4 944 000	4 902 000
Total Retained Equity	789 000	616 000	723 000	825 000
Total Equity	2 389 000	2 216 000	2 323 000	2 425 000
Total Long-Term Debt	2 658 000	2 728 000	2 571 000	2 426 000
Total Current Debt	53 000	56 000	50 000	51 000
Total Equity and Debt	5 099 000	4 999 000	4 944 000	4 902 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	454 000	428 000	433 000	416 000
Revenue	454 000	428 000	433 000	416 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	208 000	447 000	446 000	226 000
Operating Profit	246 000	−19 000	−12 000	190 000
Financial Income	0	0	0	0
Financial Costs	73 000	88 000	90 000	83 000
Financial Balance	−73 000	−88 000	−90 000	−83 000
Dividends	0	0	0	0
Net Income	173 000	−107 000	−103 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 800 000	4 800 000	4 800 000	4 800 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 800 000	4 800 000	4 800 000	4 800 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 800 000	4 800 000	4 800 000	4 800 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	287 000	196 000	138 000	102 000
Total Current Assets	299 000	199 000	144 000	102 000
Total Assets	5 099 000	4 999 000	4 944 000	4 902 000
Total Equity	2 389 000	2 216 000	2 323 000	2 425 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 658 000	2 728 000	2 571 000	2 426 000
Creditors	6 000	11 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	47 000	45 000	50 000	27 000
Total Current Debt	53 000	56 000	50 000	51 000
Total Equity and Debt	5 099 000	4 999 000	4 944 000	4 902 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,24 %	−4,83 %	−4,43 %	3,42 %
Debt-to-Equity Ratio	1,11	1,23	1,11	1
Operating Profit Margin	54,19 %	−4,44 %	−2,77 %	45,67 %
Current Ratio	5,64	3,55	2,88	2
Quick Ratio	5,64	3,55	2,88	2
Equity Ratio	0,47	0,44	0,47	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %