RABBEN EIENDOMSSELSKAP AS

5327 HAUGLANDSHELLA

Finances

Share Ownership

Return on Equity

6,55 %

Current Ratio

0,48

Debt-to-Equity Ratio

3,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	467 000	464 000	472 000	438 000
Net Income	47 000	48 000	71 000	124 000
Total Assets	3 469 000	3 514 000	3 603 000	3 607 000
Total Equity	718 000	729 000	729 000	657 000

Income (NOK)	2022	2021	2020	2019
Revenue	467 000	464 000	472 000	438 000
Expenditure	319 000	337 000	289 000	185 000
Operating Profit	148 000	128 000	183 000	254 000
Financial Income	0	0	1 000	2 000
Financial Costs	86 000	67 000	92 000	97 000
Financial Balance	−86 000	−67 000	−91 000	−95 000
Earnings Before Tax	62 000	61 000	92 000	159 000
Tax	15 000	13 000	20 000	35 000
Net Income	47 000	48 000	71 000	124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 230 000	3 290 000	3 370 000	3 225 000
Total Current Assets	239 000	224 000	233 000	382 000
Total Assets	3 469 000	3 514 000	3 603 000	3 607 000
Total Retained Equity	618 000	629 000	629 000	557 000
Total Equity	718 000	729 000	729 000	657 000
Total Long-Term Debt	2 256 000	2 437 000	2 618 000	2 710 000
Total Current Debt	495 000	348 000	256 000	240 000
Total Equity and Debt	3 469 000	3 514 000	3 603 000	3 607 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	467 000	464 000	472 000	438 000
Revenue	467 000	464 000	472 000	438 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	117 000	121 000	113 000	61 000
Impairment	0	0	0	0
Expenditure	319 000	337 000	289 000	185 000
Operating Profit	148 000	128 000	183 000	254 000
Financial Income	0	0	1 000	2 000
Financial Costs	86 000	67 000	92 000	97 000
Financial Balance	−86 000	−67 000	−91 000	−95 000
Dividends	0	0	0	0
Net Income	47 000	48 000	71 000	124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 049 000	3 081 000	3 133 000	3 225 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	18 000	23 000	0
Total Tangible Assets	3 230 000	3 290 000	3 370 000	3 225 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 230 000	3 290 000	3 370 000	3 225 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	94 000	168 000	160 000	326 000
Total Current Assets	239 000	224 000	233 000	382 000
Total Assets	3 469 000	3 514 000	3 603 000	3 607 000
Total Equity	718 000	729 000	729 000	657 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 256 000	2 437 000	2 618 000	2 710 000
Creditors	25 000	0	38 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	469 000	348 000	211 000	186 000
Total Current Debt	495 000	348 000	256 000	240 000
Total Equity and Debt	3 469 000	3 514 000	3 603 000	3 607 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,55 %	6,58 %	9,74 %	18,87 %
Debt-to-Equity Ratio	3,14	3,34	3,59	4,12
Operating Profit Margin	31,69 %	27,59 %	38,77 %	57,99 %
Current Ratio	0,48	0,64	0,91	1,59
Quick Ratio	0,48	0,64	0,91	1,59
Equity Ratio	0,21	0,21	0,2	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %