company

SAMEIET MARIDALSVEIEN 160

0158 OSLO

Finances

Share Ownership

Return on Equity

−22,27 %

Current Ratio

14,57

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 041 000	1 332 000	1 335 000	2 557 000
Net Income	−275 000	331 000	−769 000	1 558 000
Total Assets	1 326 000	1 618 000	1 349 000	2 030 000
Total Equity	1 235 000	1 510 000	1 179 000	1 948 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 041 000	1 332 000	1 335 000	2 557 000
Expenditure	2 315 000	1 002 000	2 104 000	999 000
Operating Profit	−275 000	331 000	−769 000	1 558 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−275 000	331 000	−769 000	1 558 000
Tax	0	0	0	0
Net Income	−275 000	331 000	−769 000	1 558 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	20 000	94 000
Total Current Assets	1 326 000	1 618 000	1 329 000	1 936 000
Total Assets	1 326 000	1 618 000	1 349 000	2 030 000
Total Retained Equity	1 235 000	1 510 000	1 179 000	1 948 000
Total Equity	1 235 000	1 510 000	1 179 000	1 948 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	91 000	108 000	170 000	82 000
Total Equity and Debt	1 326 000	1 618 000	1 349 000	2 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 030 000	1 323 000	1 323 000	1 096 000
Other Income	11 000	9 000	13 000	1 461 000
Revenue	2 041 000	1 332 000	1 335 000	2 557 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	46 000	63 000	46 000
Depreciation	0	0	0	0
Impairment	0	20 000	74 000	74 000
Expenditure	2 315 000	1 002 000	2 104 000	999 000
Operating Profit	−275 000	331 000	−769 000	1 558 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−275 000	331 000	−769 000	1 558 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	20 000	94 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	20 000	94 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	20 000	94 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	899 000	1 547 000	1 253 000	1 868 000
Total Current Assets	1 326 000	1 618 000	1 329 000	1 936 000
Total Assets	1 326 000	1 618 000	1 349 000	2 030 000
Total Equity	1 235 000	1 510 000	1 179 000	1 948 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	43 000	49 000	95 000	74 000
Unpaid Taxes	0	0	30 000	0
Dividends	0	0	0	0
Other Current Debt	48 000	59 000	45 000	8 000
Total Current Debt	91 000	108 000	170 000	82 000
Total Equity and Debt	1 326 000	1 618 000	1 349 000	2 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,27 %	21,92 %	−65,22 %	79,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,47 %	24,85 %	−57,6 %	60,93 %
Current Ratio	14,57	14,98	7,82	23,61
Quick Ratio	14,57	14,98	7,82	23,61
Equity Ratio	0,93	0,93	0,87	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English