STAR INVESTERING AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

5,39 %

Current Ratio

9,36

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	880 000	871 000	840 000	840 000
Net Income	429 000	456 000	270 000	494 000
Total Assets	8 852 000	8 486 000	8 087 000	8 013 000
Total Equity	7 965 000	7 537 000	7 201 000	6 931 000

Income (NOK)	2022	2021	2020	2019
Revenue	880 000	871 000	840 000	840 000
Expenditure	330 000	285 000	486 000	188 000
Operating Profit	550 000	586 000	354 000	652 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	8 000	19 000
Financial Balance	0	−1 000	−8 000	−19 000
Earnings Before Tax	550 000	585 000	346 000	633 000
Tax	121 000	129 000	76 000	139 000
Net Income	429 000	456 000	270 000	494 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 567 000	6 629 000	6 691 000	6 594 000
Total Current Assets	2 285 000	1 857 000	1 396 000	1 419 000
Total Assets	8 852 000	8 486 000	8 087 000	8 013 000
Total Retained Equity	6 937 000	6 508 000	6 172 000	5 902 000
Total Equity	7 965 000	7 537 000	7 201 000	6 931 000
Total Long-Term Debt	642 000	630 000	716 000	900 000
Total Current Debt	244 000	319 000	170 000	182 000
Total Equity and Debt	8 852 000	8 486 000	8 087 000	8 013 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	880 000	871 000	840 000	840 000
Revenue	880 000	871 000	840 000	840 000
Cost of Goods Sold	33 000	31 000	0	0
Salary Costs	0	0	0	0
Depreciation	62 000	62 000	62 000	62 000
Impairment	0	0	0	0
Expenditure	330 000	285 000	486 000	188 000
Operating Profit	550 000	586 000	354 000	652 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	8 000	19 000
Financial Balance	0	−1 000	−8 000	−19 000
Dividends	0	120 000	0	0
Net Income	429 000	456 000	270 000	494 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 567 000	6 629 000	6 691 000	6 594 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 567 000	6 629 000	6 691 000	6 594 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 567 000	6 629 000	6 691 000	6 594 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 145 000	1 639 000	1 149 000	970 000
Total Current Assets	2 285 000	1 857 000	1 396 000	1 419 000
Total Assets	8 852 000	8 486 000	8 087 000	8 013 000
Total Equity	7 965 000	7 537 000	7 201 000	6 931 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	642 000	630 000	716 000	900 000
Creditors	87 000	26 000	54 000	6 000
Unpaid Taxes	25 000	53 000	50 000	47 000
Dividends	0	120 000	0	0
Other Current Debt	24 000	6 000	6 000	8 000
Total Current Debt	244 000	319 000	170 000	182 000
Total Equity and Debt	8 852 000	8 486 000	8 087 000	8 013 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,39 %	6,05 %	3,75 %	7,13 %
Debt-to-Equity Ratio	0,08	0,08	0,1	0,13
Operating Profit Margin	62,5 %	67,28 %	42,14 %	77,62 %
Current Ratio	9,36	5,82	8,21	7,8
Quick Ratio	9,36	5,82	8,21	7,8
Equity Ratio	0,9	0,89	0,89	0,86
Gross Profit Margin	96,25 %	96,44 %	100 %	100 %