ALBERT BROMSTAD EIENDOM AS

7224 MELHUS

Finances

Share Ownership

Return on Equity

11,95 %

Current Ratio

0,25

Debt-to-Equity Ratio

2,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	606 000	543 000	480 000	535 000
Net Income	179 000	213 000	157 000	165 000
Total Assets	5 598 000	5 547 000	5 435 000	3 828 000
Total Equity	1 498 000	1 318 000	1 105 000	948 000

Income (NOK)	2022	2021	2020	2019
Revenue	606 000	543 000	480 000	535 000
Expenditure	193 000	146 000	152 000	196 000
Operating Profit	412 000	397 000	329 000	339 000
Financial Income	0	6 000	0	0
Financial Costs	182 000	129 000	127 000	128 000
Financial Balance	−182 000	−123 000	−127 000	−128 000
Earnings Before Tax	230 000	273 000	202 000	212 000
Tax	51 000	60 000	44 000	47 000
Net Income	179 000	213 000	157 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 471 000	5 486 000	5 417 000	3 603 000
Total Current Assets	126 000	61 000	18 000	225 000
Total Assets	5 598 000	5 547 000	5 435 000	3 828 000
Total Retained Equity	1 398 000	1 218 000	1 005 000	848 000
Total Equity	1 498 000	1 318 000	1 105 000	948 000
Total Long-Term Debt	3 590 000	3 714 000	3 854 000	2 607 000
Total Current Debt	510 000	515 000	475 000	273 000
Total Equity and Debt	5 598 000	5 547 000	5 435 000	3 828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	606 000	543 000	480 000	535 000
Revenue	606 000	543 000	480 000	535 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	13 000	14 000	48 000
Impairment	0	0	0	0
Expenditure	193 000	146 000	152 000	196 000
Operating Profit	412 000	397 000	329 000	339 000
Financial Income	0	6 000	0	0
Financial Costs	182 000	129 000	127 000	128 000
Financial Balance	−182 000	−123 000	−127 000	−128 000
Dividends	0	0	0	0
Net Income	179 000	213 000	157 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	25 000	26 000	28 000
Real Eastate	5 448 000	5 462 000	5 391 000	3 574 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 448 000	5 462 000	5 391 000	3 574 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 471 000	5 486 000	5 417 000	3 603 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	126 000	61 000	18 000	225 000
Total Current Assets	126 000	61 000	18 000	225 000
Total Assets	5 598 000	5 547 000	5 435 000	3 828 000
Total Equity	1 498 000	1 318 000	1 105 000	948 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 590 000	3 714 000	3 854 000	2 607 000
Creditors	1 000	5 000	10 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	460 000	453 000	423 000	218 000
Total Current Debt	510 000	515 000	475 000	273 000
Total Equity and Debt	5 598 000	5 547 000	5 435 000	3 828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,95 %	16,16 %	14,21 %	17,41 %
Debt-to-Equity Ratio	2,4	2,82	3,49	2,75
Operating Profit Margin	67,99 %	73,11 %	68,54 %	63,36 %
Current Ratio	0,25	0,12	0,04	0,82
Quick Ratio	0,25	0,12	0,04	0,82
Equity Ratio	0,27	0,24	0,2	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %