COAST INNOVATION AS

6914 SVANØYBUKT

Finances

Share Ownership

Return on Equity

36,23 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	199 000	223 000	7 000	1 103 000
Net Income	−100 000	−60 000	−375 000	−246 000
Total Assets	18 000	248 000	456 000	299 000
Total Equity	−276 000	−176 000	−116 000	259 000

Income (NOK)	2022	2021	2020	2019
Revenue	199 000	223 000	7 000	1 103 000
Expenditure	295 000	290 000	779 000	1 348 000
Operating Profit	−96 000	−68 000	−772 000	−246 000
Financial Income	0	0	403 000	1 000
Financial Costs	4 000	4 000	6 000	1 000
Financial Balance	−4 000	−4 000	397 000	0
Earnings Before Tax	−100 000	−72 000	−375 000	−246 000
Tax	0	−12 000	0	0
Net Income	−100 000	−60 000	−375 000	−246 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	100 000
Total Current Assets	18 000	248 000	456 000	199 000
Total Assets	18 000	248 000	456 000	299 000
Total Retained Equity	−476 000	−376 000	−316 000	59 000
Total Equity	−276 000	−176 000	−116 000	259 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	293 000	423 000	572 000	40 000
Total Equity and Debt	18 000	248 000	456 000	299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	199 000	223 000	7 000	1 603 000
Other Income	0	0	0	−500 000
Revenue	199 000	223 000	7 000	1 103 000
Cost of Goods Sold	154 000	200 000	610 000	1 137 000
Salary Costs	66 000	1 000	3 000	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	295 000	290 000	779 000	1 348 000
Operating Profit	−96 000	−68 000	−772 000	−246 000
Financial Income	0	0	403 000	1 000
Financial Costs	4 000	4 000	6 000	1 000
Financial Balance	−4 000	−4 000	397 000	0
Dividends	0	0	0	0
Net Income	−100 000	−60 000	−375 000	−246 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	100 000
Total Fixed Assets	0	0	0	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	240 000	407 000	181 000
Total Current Assets	18 000	248 000	456 000	199 000
Total Assets	18 000	248 000	456 000	299 000
Total Equity	−276 000	−176 000	−116 000	259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	93 000	97 000	267 000	37 000
Unpaid Taxes	1 000	36 000	0	2 000
Dividends	0	0	0	0
Other Current Debt	199 000	290 000	305 000	1 000
Total Current Debt	293 000	423 000	572 000	40 000
Total Equity and Debt	18 000	248 000	456 000	299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,23 %	34,09 %	323,28 %	−94,98 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−48,24 %	−30,49 %	−11 028,57 %	−22,3 %
Current Ratio	0,06	0,59	0,8	4,98
Quick Ratio	0,06	0,59	0,8	4,98
Equity Ratio	−15,33	−0,71	−0,25	0,87
Gross Profit Margin	22,61 %	10,31 %	−8 614,29 %	−3,08 %