MARIE FURU FØDT NÆSJE OG EGIL FURUS LEGAT

Share Ownership

Return on Equity

−31,83 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−591 000	761 000	696 000	518 000
Net Income	−1 365 000	717 000	222 000	433 000
Total Assets	4 288 000	5 653 000	4 936 000	0
Total Equity	4 288 000	5 653 000	4 936 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	−591 000	761 000	696 000	518 000
Expenditure	773 000	45 000	474 000	84 000
Operating Profit	−1 365 000	717 000	222 000	433 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 365 000	717 000	222 000	433 000
Tax	0	0	0	0
Net Income	−1 365 000	717 000	222 000	433 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	4 238 000	0	4 830 000
Total Current Assets	50 000	5 653 000	106 000
Total Assets	4 288 000	5 653 000	4 936 000
Total Retained Equity	0	5 653 000	0
Total Equity	4 288 000	5 653 000	4 936 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	4 288 000	5 653 000	4 936 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−591 000	761 000	696 000	518 000
Revenue	−591 000	761 000	696 000	518 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	38 000	39 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	773 000	45 000	474 000	84 000
Operating Profit	−1 365 000	717 000	222 000	433 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 365 000	717 000	222 000	433 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	4 238 000	0	4 830 000
Total Fixed Assets	4 238 000	0	4 830 000
Stock	0	0	0
Total Investments	0	5 590 000	0
Cash, Bank	50 000	62 000	106 000
Total Current Assets	50 000	5 653 000	106 000
Total Assets	4 288 000	5 653 000	4 936 000
Total Equity	4 288 000	5 653 000	4 936 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	4 288 000	5 653 000	4 936 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,83 %	12,68 %	4,5 %	-
Debt-to-Equity Ratio	0	0	0	-
Operating Profit Margin	230,96 %	94,22 %	31,9 %	83,59 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	-
Gross Profit Margin	100 %	100 %	100 %	100 %