SANDVOLLAN SAMFUNNSHUS SA

7670 INDERØY

Finances

Share Ownership

Return on Equity

−1,29 %

Current Ratio

250

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2005	2004	2003	2002
Revenue	166 000	136 000	119 000	137 000
Net Income	−18 000	−44 000	3 000	45 000
Total Assets	2 188 000	2 292 000	2 421 000	2 458 000
Total Equity	1 396 000	1 414 000	1 459 000	1 430 000

Income (NOK)	2005	2004	2003	2002
Revenue	166 000	136 000	119 000	137 000
Expenditure	156 000	154 000	75 000	42 000
Operating Profit	9 000	−18 000	44 000	95 000
Financial Income	2 000	3 000	4 000	3 000
Financial Costs	30 000	30 000	45 000	53 000
Financial Balance	−28 000	−27 000	−41 000	−50 000
Earnings Before Tax	−18 000	−44 000	3 000	45 000
Tax	0	0	0	0
Net Income	−18 000	−44 000	3 000	45 000

Balance (NOK)	2005	2004	2003	2002
Total Fixed Assets	1 938 000	2 070 000	2 203 000	2 334 000
Total Current Assets	250 000	222 000	218 000	124 000
Total Assets	2 188 000	2 292 000	2 421 000	2 458 000
Total Retained Equity	1 246 000	1 264 000	1 309 000	1 306 000
Total Equity	1 396 000	1 414 000	1 459 000	1 430 000
Total Long-Term Debt	790 000	877 000	960 000	1 024 000
Total Current Debt	1 000	1 000	2 000	4 000
Total Equity and Debt	2 188 000	2 292 000	2 421 000	2 458 000

Cash flow (NOK)	2005	2004	2003	2002
Sales Income	0	0	0	0
Other Income	166 000	136 000	119 000	137 000
Revenue	166 000	136 000	119 000	137 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	9 000	3 000	2 000
Depreciation	54 000	54 000	53 000	0
Impairment	0	0	0	0
Expenditure	156 000	154 000	75 000	42 000
Operating Profit	9 000	−18 000	44 000	95 000
Financial Income	2 000	3 000	4 000	3 000
Financial Costs	30 000	30 000	45 000	53 000
Financial Balance	−28 000	−27 000	−41 000	−50 000
Dividends	0	0	0	0
Net Income	−18 000	−44 000	3 000	45 000

Balance details (NOK)	2005	2004	2003	2002
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 938 000	2 070 000	2 203 000	2 334 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 938 000	2 070 000	2 203 000	2 334 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 938 000	2 070 000	2 203 000	2 334 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	250 000	222 000	218 000	124 000
Total Assets	2 188 000	2 292 000	2 421 000	2 458 000
Total Equity	1 396 000	1 414 000	1 459 000	1 430 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	790 000	877 000	960 000	1 024 000
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	4 000
Total Current Debt	1 000	1 000	2 000	4 000
Total Equity and Debt	2 188 000	2 292 000	2 421 000	2 458 000

Financial indicators	2005	2004	2003	2002
Return on Equity	−1,29 %	−3,11 %	0,21 %	3,15 %
Debt-to-Equity Ratio	0,57	0,62	0,66	0,72
Operating Profit Margin	5,42 %	−13,24 %	36,97 %	69,34 %
Current Ratio	250	222	109	31
Quick Ratio	250	222	109	31
Equity Ratio	0,64	0,62	0,6	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %