NORWEGIAN SERVICE TEAM EIENDOM AS

4262 AVALDSNES

Finances

Share Ownership

Return on Equity

−20,07 %

Current Ratio

0,08

Debt-to-Equity Ratio

10,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	346 000	420 000	393 000	797 000
Net Income	−58 000	−20 000	2 000	239 000
Total Assets	3 758 000	3 826 000	3 973 000	4 042 000
Total Equity	289 000	346 000	367 000	416 000

Income (NOK)	2022	2021	2020	2019
Revenue	346 000	420 000	393 000	797 000
Expenditure	243 000	274 000	210 000	285 000
Operating Profit	102 000	147 000	184 000	512 000
Financial Income	0	0	0	0
Financial Costs	176 000	170 000	182 000	216 000
Financial Balance	−176 000	−170 000	−182 000	−216 000
Earnings Before Tax	−74 000	−23 000	2 000	296 000
Tax	−16 000	−2 000	0	58 000
Net Income	−58 000	−20 000	2 000	239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 719 000	3 772 000	3 824 000	3 881 000
Total Current Assets	39 000	54 000	149 000	162 000
Total Assets	3 758 000	3 826 000	3 973 000	4 042 000
Total Retained Equity	−358 000	−300 000	−280 000	−281 000
Total Equity	289 000	346 000	367 000	416 000
Total Long-Term Debt	2 957 000	3 056 000	3 159 000	3 213 000
Total Current Debt	511 000	424 000	447 000	413 000
Total Equity and Debt	3 758 000	3 826 000	3 973 000	4 042 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	346 000	420 000	393 000	393 000
Other Income	0	0	0	403 000
Revenue	346 000	420 000	393 000	797 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	71 000	71 000	71 000	71 000
Impairment	0	0	0	0
Expenditure	243 000	274 000	210 000	285 000
Operating Profit	102 000	147 000	184 000	512 000
Financial Income	0	0	0	0
Financial Costs	176 000	170 000	182 000	216 000
Financial Balance	−176 000	−170 000	−182 000	−216 000
Dividends	0	0	0	0
Net Income	−58 000	−20 000	2 000	239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	184 000	167 000	148 000	134 000
Real Eastate	3 534 000	3 605 000	3 676 000	3 747 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 534 000	3 605 000	3 676 000	3 747 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 719 000	3 772 000	3 824 000	3 881 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	0	5 000	30 000
Total Current Assets	39 000	54 000	149 000	162 000
Total Assets	3 758 000	3 826 000	3 973 000	4 042 000
Total Equity	289 000	346 000	367 000	416 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 957 000	3 056 000	3 159 000	3 213 000
Creditors	0	22 000	61 000	93 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	428 000	336 000	385 000	320 000
Total Current Debt	511 000	424 000	447 000	413 000
Total Equity and Debt	3 758 000	3 826 000	3 973 000	4 042 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,07 %	−5,78 %	0,54 %	57,45 %
Debt-to-Equity Ratio	10,23	8,83	8,61	7,72
Operating Profit Margin	29,48 %	35 %	46,82 %	64,24 %
Current Ratio	0,08	0,13	0,33	0,39
Quick Ratio	0,08	0,13	0,33	0,39
Equity Ratio	0,08	0,09	0,09	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %