SELE AUTO AS

4354 VOLL

Finances

Share Ownership

Return on Equity

70,46 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 958 000	15 077 000	13 495 000	12 298 000
Net Income	632 000	1 300 000	997 000	623 000
Total Assets	3 428 000	3 565 000	3 138 000	2 555 000
Total Equity	897 000	324 000	224 000	126 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 958 000	15 077 000	13 495 000	12 298 000
Expenditure	14 126 000	13 434 000	12 232 000	11 511 000
Operating Profit	793 000	1 643 000	1 264 000	787 000
Financial Income	21 000	5 000	13 000	13 000
Financial Costs	1 000	0	1 000	0
Financial Balance	20 000	5 000	12 000	13 000
Earnings Before Tax	814 000	1 648 000	1 276 000	800 000
Tax	182 000	348 000	279 000	177 000
Net Income	632 000	1 300 000	997 000	623 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	168 000	186 000	153 000	36 000
Total Current Assets	3 260 000	3 379 000	2 985 000	2 519 000
Total Assets	3 428 000	3 565 000	3 138 000	2 555 000
Total Retained Equity	797 000	224 000	124 000	26 000
Total Equity	897 000	324 000	224 000	126 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 531 000	3 241 000	2 915 000	2 428 000
Total Equity and Debt	3 428 000	3 565 000	3 138 000	2 555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 957 000	15 076 000	13 476 000	12 295 000
Other Income	1 000	1 000	19 000	3 000
Revenue	14 958 000	15 077 000	13 495 000	12 298 000
Cost of Goods Sold	4 614 000	4 531 000	4 308 000	3 831 000
Salary Costs	7 842 000	7 039 000	6 205 000	6 147 000
Depreciation	55 000	53 000	22 000	27 000
Impairment	0	0	0	0
Expenditure	14 126 000	13 434 000	12 232 000	11 511 000
Operating Profit	793 000	1 643 000	1 264 000	787 000
Financial Income	21 000	5 000	13 000	13 000
Financial Costs	1 000	0	1 000	0
Financial Balance	20 000	5 000	12 000	13 000
Dividends	0	1 200 000	900 000	700 000
Net Income	632 000	1 300 000	997 000	623 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	125 000	127 000	141 000	35 000
Fixtures	43 000	58 000	12 000	0
Total Tangible Assets	167 000	185 000	152 000	35 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	168 000	186 000	153 000	36 000
Stock	317 000	355 000	135 000	175 000
Total Investments	0	0	0	0
Cash, Bank	2 557 000	2 646 000	2 292 000	1 792 000
Total Current Assets	3 260 000	3 379 000	2 985 000	2 519 000
Total Assets	3 428 000	3 565 000	3 138 000	2 555 000
Total Equity	897 000	324 000	224 000	126 000
Short-Term Group Debt	75 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	374 000	189 000	326 000	284 000
Unpaid Taxes	792 000	884 000	891 000	704 000
Dividends	0	1 200 000	900 000	700 000
Other Current Debt	1 125 000	620 000	519 000	563 000
Total Current Debt	2 531 000	3 241 000	2 915 000	2 428 000
Total Equity and Debt	3 428 000	3 565 000	3 138 000	2 555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,46 %	401,23 %	445,09 %	494,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,3 %	10,9 %	9,37 %	6,4 %
Current Ratio	1,29	1,04	1,02	1,04
Quick Ratio	1,47	1,17	1,07	1,12
Equity Ratio	0,26	0,09	0,07	0,05
Gross Profit Margin	69,15 %	69,95 %	68,08 %	68,85 %