LINÅKERGÅRDEN BOLIGSAMEIE

1930 AURSKOG

Finances

Share Ownership

Return on Equity

1,16 %

Current Ratio

5,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	924 000	924 000	891 000	843 000
Net Income	7 000	61 000	162 000	−54 000
Total Assets	740 000	690 000	614 000	452 000
Total Equity	603 000	596 000	535 000	374 000

Income (NOK)	2022	2021	2020	2019
Revenue	924 000	924 000	891 000	843 000
Expenditure	918 000	864 000	733 000	900 000
Operating Profit	7 000	60 000	158 000	−56 000
Financial Income	1 000	1 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	3 000	3 000
Earnings Before Tax	7 000	61 000	162 000	−54 000
Tax	0	0	0	0
Net Income	7 000	61 000	162 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	10 000	27 000
Total Current Assets	740 000	690 000	604 000	425 000
Total Assets	740 000	690 000	614 000	452 000
Total Retained Equity	603 000	596 000	535 000	374 000
Total Equity	603 000	596 000	535 000	374 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	137 000	94 000	79 000	78 000
Total Equity and Debt	740 000	690 000	614 000	452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	924 000	924 000	891 000	843 000
Other Income	0	0	0	0
Revenue	924 000	924 000	891 000	843 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	8 000	8 000	6 000
Depreciation	0	10 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	918 000	864 000	733 000	900 000
Operating Profit	7 000	60 000	158 000	−56 000
Financial Income	1 000	1 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	3 000	3 000
Dividends	0	0	0	0
Net Income	7 000	61 000	162 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	10 000	27 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	10 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	10 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	676 000	630 000	554 000	385 000
Total Current Assets	740 000	690 000	604 000	425 000
Total Assets	740 000	690 000	614 000	452 000
Total Equity	603 000	596 000	535 000	374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	89 000	60 000	45 000	40 000
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	48 000	34 000	32 000	38 000
Total Current Debt	137 000	94 000	79 000	78 000
Total Equity and Debt	740 000	690 000	614 000	452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,16 %	10,23 %	30,28 %	−14,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,76 %	6,49 %	17,73 %	−6,64 %
Current Ratio	5,4	7,34	7,65	5,45
Quick Ratio	5,4	7,34	7,65	5,45
Equity Ratio	0,81	0,86	0,87	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table