EIERSEKSJONSSAMEIET EIKA TO

9007 TROMSØ

Finances

Share Ownership

Return on Equity

−1,95 %

Current Ratio

9,7

Debt-to-Equity Ratio

−1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 143 000	983 000	1 403 000	996 000
Net Income	41 000	66 000	597 000	−2 260 000
Total Assets	291 000	344 000	377 000	70 000
Total Equity	−2 106 000	−2 146 000	−2 212 000	−2 809 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 143 000	983 000	1 403 000	996 000
Expenditure	1 001 000	836 000	707 000	3 187 000
Operating Profit	142 000	147 000	696 000	−2 191 000
Financial Income	0	0	1 000	−5 000
Financial Costs	101 000	82 000	99 000	64 000
Financial Balance	−101 000	−82 000	−98 000	−69 000
Earnings Before Tax	41 000	66 000	597 000	−2 260 000
Tax	0	0	0	0
Net Income	41 000	66 000	597 000	−2 260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	291 000	344 000	376 000	70 000
Total Assets	291 000	344 000	377 000	70 000
Total Retained Equity	2 106 000	2 146 000	−1 084 000	−1 682 000
Total Equity	−2 106 000	−2 146 000	−2 212 000	−2 809 000
Total Long-Term Debt	2 367 000	2 458 000	2 553 000	2 642 000
Total Current Debt	30 000	33 000	36 000	238 000
Total Equity and Debt	291 000	344 000	377 000	70 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 143 000	983 000	1 403 000	996 000
Revenue	1 143 000	983 000	1 403 000	996 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	40 000	66 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 001 000	836 000	707 000	3 187 000
Operating Profit	142 000	147 000	696 000	−2 191 000
Financial Income	0	0	1 000	−5 000
Financial Costs	101 000	82 000	99 000	64 000
Financial Balance	−101 000	−82 000	−98 000	−69 000
Dividends	0	0	0	0
Net Income	41 000	66 000	597 000	−2 260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	234 000	344 000	375 000	61 000
Total Current Assets	291 000	344 000	376 000	70 000
Total Assets	291 000	344 000	377 000	70 000
Total Equity	−2 106 000	−2 146 000	−2 212 000	−2 809 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 367 000	2 458 000	2 553 000	2 642 000
Creditors	13 000	13 000	10 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	20 000	26 000	213 000
Total Current Debt	30 000	33 000	36 000	238 000
Total Equity and Debt	291 000	344 000	377 000	70 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,95 %	−3,08 %	−26,99 %	80,46 %
Debt-to-Equity Ratio	−1,12	−1,15	−1,15	−0,94
Operating Profit Margin	12,42 %	14,95 %	49,61 %	−219,98 %
Current Ratio	9,7	10,42	10,44	0,29
Quick Ratio	9,7	10,42	10,44	0,29
Equity Ratio	−7,24	−6,24	−5,87	−40,13
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table