ADVOKATFIRMAET PER INGAR JESPERSEN

3158 ANDEBU

Finances

Share Ownership

Return on Equity

−29,69 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	366 000	852 000	1 045 000	934 000
Net Income	223 000	623 000	731 000	716 000
Total Assets	0	131 000	40 000	72 000
Total Equity	−751 000	−487 000	−413 000	−298 000

Income (NOK)	2021	2020	2019	2018
Revenue	366 000	852 000	1 045 000	934 000
Expenditure	142 000	223 000	309 000	204 000
Operating Profit	223 000	629 000	737 000	731 000
Financial Income	0	0	0	0
Financial Costs	0	6 000	6 000	15 000
Financial Balance	0	−6 000	−6 000	−15 000
Earnings Before Tax	223 000	623 000	731 000	716 000
Tax	0	0	0	0
Net Income	223 000	623 000	731 000	716 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	0	131 000	40 000	72 000
Total Assets	0	131 000	40 000	72 000
Total Retained Equity	−751 000	−487 000	−413 000	−298 000
Total Equity	−751 000	−487 000	−413 000	−298 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	751 000	618 000	453 000	370 000
Total Equity and Debt	0	131 000	40 000	72 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	366 000	852 000	1 045 000	934 000
Other Income	0	0	0	0
Revenue	366 000	852 000	1 045 000	934 000
Cost of Goods Sold	1 000	0	0	7 000
Salary Costs	0	0	0	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	142 000	223 000	309 000	204 000
Operating Profit	223 000	629 000	737 000	731 000
Financial Income	0	0	0	0
Financial Costs	0	6 000	6 000	15 000
Financial Balance	0	−6 000	−6 000	−15 000
Dividends	0	0	0	0
Net Income	223 000	623 000	731 000	716 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	131 000	40 000	72 000
Total Assets	0	131 000	40 000	72 000
Total Equity	−751 000	−487 000	−413 000	−298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	413 000	352 000	327 000	270 000
Unpaid Taxes	287 000	223 000	79 000	51 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	751 000	618 000	453 000	370 000
Total Equity and Debt	0	131 000	40 000	72 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−29,69 %	−127,93 %	−177 %	−240,27 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	60,93 %	73,83 %	70,53 %	78,27 %
Current Ratio	0	0,21	0,09	0,19
Quick Ratio	0	0,21	0,09	0,19
Equity Ratio	-	−3,72	−10,33	−4,14
Gross Profit Margin	99,73 %	100 %	100 %	99,25 %