BRYGGA EIENDOM AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

5,23 %

Current Ratio

0,99

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 027 000	11 973 000	12 232 000	11 266 000
Net Income	6 228 000	6 139 000	6 580 000	5 647 000
Total Assets	128 474 000	132 324 000	136 278 000	138 003 000
Total Equity	119 079 000	116 395 000	121 954 000	127 374 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 027 000	11 973 000	12 232 000	11 266 000
Expenditure	5 080 000	4 103 000	3 823 000	4 078 000
Operating Profit	7 947 000	7 870 000	8 409 000	7 187 000
Financial Income	38 000	0	27 000	55 000
Financial Costs	0	0	0	3 000
Financial Balance	38 000	0	27 000	52 000
Earnings Before Tax	7 985 000	7 870 000	8 436 000	7 240 000
Tax	1 757 000	1 731 000	1 856 000	1 593 000
Net Income	6 228 000	6 139 000	6 580 000	5 647 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	123 429 000	123 648 000	125 259 000	126 787 000
Total Current Assets	5 044 000	8 676 000	11 019 000	11 216 000
Total Assets	128 474 000	132 324 000	136 278 000	138 003 000
Total Retained Equity	2 684 000	0	0	26 000
Total Equity	119 079 000	116 395 000	121 954 000	127 374 000
Total Long-Term Debt	4 299 000	3 542 000	2 113 000	450 000
Total Current Debt	5 096 000	12 388 000	12 212 000	10 179 000
Total Equity and Debt	128 474 000	132 324 000	136 278 000	138 003 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 417 000	9 974 000	10 897 000	9 923 000
Other Income	2 610 000	1 999 000	1 336 000	1 343 000
Revenue	13 027 000	11 973 000	12 232 000	11 266 000
Cost of Goods Sold	2 454 000	1 810 000	1 450 000	1 433 000
Salary Costs	0	0	0	0
Depreciation	1 668 000	1 687 000	1 651 000	1 587 000
Impairment	0	0	0	0
Expenditure	5 080 000	4 103 000	3 823 000	4 078 000
Operating Profit	7 947 000	7 870 000	8 409 000	7 187 000
Financial Income	38 000	0	27 000	55 000
Financial Costs	0	0	0	3 000
Financial Balance	38 000	0	27 000	52 000
Dividends	0	0	0	0
Net Income	6 228 000	6 139 000	6 580 000	5 647 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	120 905 000	122 017 000	123 452 000	124 773 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 524 000	1 632 000	1 807 000	2 014 000
Total Tangible Assets	123 429 000	123 648 000	125 259 000	126 787 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	123 429 000	123 648 000	125 259 000	126 787 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 044 000	8 676 000	11 019 000	11 216 000
Total Assets	128 474 000	132 324 000	136 278 000	138 003 000
Total Equity	119 079 000	116 395 000	121 954 000	127 374 000
Short-Term Group Debt	4 569 000	12 028 000	12 021 000	10 036 000
Total Long-Term Debt	4 299 000	3 542 000	2 113 000	450 000
Creditors	435 000	283 000	83 000	120 000
Unpaid Taxes	91 000	77 000	107 000	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	23 000
Total Current Debt	5 096 000	12 388 000	12 212 000	10 179 000
Total Equity and Debt	128 474 000	132 324 000	136 278 000	138 003 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,23 %	5,27 %	5,4 %	4,43 %
Debt-to-Equity Ratio	0,04	0,03	0,02	0
Operating Profit Margin	61 %	65,73 %	68,75 %	63,79 %
Current Ratio	0,99	0,7	0,9	1,1
Quick Ratio	0,99	0,7	0,9	1,1
Equity Ratio	0,93	0,88	0,89	0,92
Gross Profit Margin	81,16 %	84,88 %	88,15 %	87,28 %