KORSMO B2 BOLIGSAMEIE

2100 SKARNES

Finances

Share Ownership

Return on Equity

9,71 %

Current Ratio

7,28

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 301 000	1 236 000	1 189 000	1 546 000
Net Income	98 000	127 000	22 000	101 000
Total Assets	1 705 000	1 604 000	1 462 000	1 587 000
Total Equity	1 009 000	911 000	783 000	761 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 301 000	1 236 000	1 189 000	1 546 000
Expenditure	1 218 000	1 125 000	1 183 000	1 462 000
Operating Profit	83 000	112 000	6 000	83 000
Financial Income	15 000	16 000	16 000	18 000
Financial Costs	0	0	0	0
Financial Balance	15 000	16 000	16 000	18 000
Earnings Before Tax	98 000	127 000	22 000	101 000
Tax	0	0	0	0
Net Income	98 000	127 000	22 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	278 000	318 000	358 000	318 000
Total Current Assets	1 427 000	1 286 000	1 104 000	1 269 000
Total Assets	1 705 000	1 604 000	1 462 000	1 587 000
Total Retained Equity	1 009 000	911 000	783 000	761 000
Total Equity	1 009 000	911 000	783 000	761 000
Total Long-Term Debt	500 000	502 000	454 000	554 000
Total Current Debt	196 000	191 000	225 000	272 000
Total Equity and Debt	1 705 000	1 604 000	1 462 000	1 587 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 301 000	1 236 000	1 189 000	1 546 000
Revenue	1 301 000	1 236 000	1 189 000	1 546 000
Cost of Goods Sold	0	0	0	0
Salary Costs	99 000	63 000	160 000	62 000
Depreciation	40 000	40 000	39 000	7 000
Impairment	0	0	0	0
Expenditure	1 218 000	1 125 000	1 183 000	1 462 000
Operating Profit	83 000	112 000	6 000	83 000
Financial Income	15 000	16 000	16 000	18 000
Financial Costs	0	0	0	0
Financial Balance	15 000	16 000	16 000	18 000
Dividends	0	0	0	0
Net Income	98 000	127 000	22 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	278 000	318 000	358 000	318 000
Total Tangible Assets	278 000	318 000	358 000	318 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	278 000	318 000	358 000	318 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 204 000	1 079 000	912 000	1 064 000
Total Current Assets	1 427 000	1 286 000	1 104 000	1 269 000
Total Assets	1 705 000	1 604 000	1 462 000	1 587 000
Total Equity	1 009 000	911 000	783 000	761 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	500 000	502 000	454 000	554 000
Creditors	170 000	164 000	165 000	237 000
Unpaid Taxes	20 000	15 000	58 000	14 000
Dividends	0	0	0	0
Other Current Debt	6 000	12 000	3 000	20 000
Total Current Debt	196 000	191 000	225 000	272 000
Total Equity and Debt	1 705 000	1 604 000	1 462 000	1 587 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,71 %	13,94 %	2,81 %	13,27 %
Debt-to-Equity Ratio	0,5	0,55	0,58	0,73
Operating Profit Margin	6,38 %	9,06 %	0,5 %	5,37 %
Current Ratio	7,28	6,73	4,91	4,67
Quick Ratio	7,28	6,73	4,91	4,67
Equity Ratio	0,59	0,57	0,54	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table