KAUPANGER VINGARD AS

6854 KAUPANGER

Finances

Share Ownership

Return on Equity

−548,78 %

Current Ratio

Debt-to-Equity Ratio

9,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 000	0	0	0
Net Income	−225 000	−96 000	−90 000	−89 000
Total Assets	3 971 000	3 609 000	2 860 000	2 818 000
Total Equity	41 000	266 000	363 000	453 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 000	0	0	0
Expenditure	201 000	55 000	34 000	29 000
Operating Profit	−191 000	−55 000	−34 000	−29 000
Financial Income	2 000	2 000	2 000	0
Financial Costs	36 000	43 000	58 000	59 000
Financial Balance	−34 000	−41 000	−56 000	−59 000
Earnings Before Tax	−225 000	−96 000	−90 000	−89 000
Tax	0	0	0	0
Net Income	−225 000	−96 000	−90 000	−89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 961 000	3 409 000	2 828 000	2 817 000
Total Current Assets	10 000	200 000	32 000	1 000
Total Assets	3 971 000	3 609 000	2 860 000	2 818 000
Total Retained Equity	−1 459 000	−1 234 000	−1 137 000	−1 047 000
Total Equity	41 000	266 000	363 000	453 000
Total Long-Term Debt	379 000	589 000	803 000	983 000
Total Current Debt	3 551 000	2 754 000	1 694 000	1 382 000
Total Equity and Debt	3 971 000	3 609 000	2 860 000	2 818 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	0	0	0
Other Income	0	0	0	0
Revenue	9 000	0	0	0
Cost of Goods Sold	18 000	0	0	0
Salary Costs	73 000	0	0	0
Depreciation	29 000	10 000	0	0
Impairment	0	0	0	0
Expenditure	201 000	55 000	34 000	29 000
Operating Profit	−191 000	−55 000	−34 000	−29 000
Financial Income	2 000	2 000	2 000	0
Financial Costs	36 000	43 000	58 000	59 000
Financial Balance	−34 000	−41 000	−56 000	−59 000
Dividends	0	0	0	0
Net Income	−225 000	−96 000	−90 000	−89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 961 000	3 409 000	2 828 000	2 817 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 961 000	3 409 000	2 828 000	2 817 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 961 000	3 409 000	2 828 000	2 817 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	185 000	32 000	0
Total Current Assets	10 000	200 000	32 000	1 000
Total Assets	3 971 000	3 609 000	2 860 000	2 818 000
Total Equity	41 000	266 000	363 000	453 000
Short-Term Group Debt	3 335 000	2 735 000	1 691 000	1 381 000
Total Long-Term Debt	379 000	589 000	803 000	983 000
Creditors	199 000	16 000	1 000	0
Unpaid Taxes	12 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	3 000	2 000	2 000
Total Current Debt	3 551 000	2 754 000	1 694 000	1 382 000
Total Equity and Debt	3 971 000	3 609 000	2 860 000	2 818 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−548,78 %	−36,09 %	−24,79 %	−19,65 %
Debt-to-Equity Ratio	9,24	2,21	2,21	2,17
Operating Profit Margin	−2 122,22 %	-	-	-
Current Ratio	0	0,07	0,02	0
Quick Ratio	0	0,07	0,02	0
Equity Ratio	0,01	0,07	0,13	0,16
Gross Profit Margin	−100 %	-	-	-