SAMEIET APOTEKGÅRDEN RANDABERG

4070 RANDABERG

Finances

Share Ownership

Return on Equity

22,28 %

Current Ratio

26,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	343 000	306 000	297 000	297 000
Net Income	80 000	−5 000	99 000	78 000
Total Assets	373 000	296 000	306 000	221 000
Total Equity	359 000	279 000	284 000	185 000

Income (NOK)	2022	2021	2020	2019
Revenue	343 000	306 000	297 000	297 000
Expenditure	264 000	311 000	198 000	219 000
Operating Profit	79 000	−5 000	99 000	77 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	80 000	−5 000	99 000	78 000
Tax	0	0	0	0
Net Income	80 000	−5 000	99 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	373 000	296 000	306 000	221 000
Total Assets	373 000	296 000	306 000	221 000
Total Retained Equity	0	279 000	284 000	185 000
Total Equity	359 000	279 000	284 000	185 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	16 000	22 000	37 000
Total Equity and Debt	373 000	296 000	306 000	221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	343 000	306 000	297 000	297 000
Revenue	343 000	306 000	297 000	297 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	2 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	264 000	311 000	198 000	219 000
Operating Profit	79 000	−5 000	99 000	77 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	80 000	−5 000	99 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	316 000	249 000	273 000	177 000
Total Current Assets	373 000	296 000	306 000	221 000
Total Assets	373 000	296 000	306 000	221 000
Total Equity	359 000	279 000	284 000	185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	16 000	22 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	0	0	12 000
Total Current Debt	14 000	16 000	22 000	37 000
Total Equity and Debt	373 000	296 000	306 000	221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,28 %	−1,79 %	34,86 %	42,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,03 %	−1,63 %	33,33 %	25,93 %
Current Ratio	26,64	18,5	13,91	5,97
Quick Ratio	26,64	18,5	13,91	5,97
Equity Ratio	0,96	0,94	0,93	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %