company

SEILDUKSGATA 14 BRL

0553 OSLO

Finances

Share Ownership

Return on Equity

3,11 %

Current Ratio

10,87

Debt-to-Equity Ratio

1,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	367 000	362 000	364 000	351 000
Net Income	26 000	120 000	84 000	44 000
Total Assets	2 526 000	2 530 000	2 465 000	2 416 000
Total Equity	836 000	810 000	690 000	607 000

Income (NOK)	2022	2021	2020	2019
Revenue	367 000	362 000	364 000	351 000
Expenditure	286 000	193 000	226 000	250 000
Operating Profit	81 000	169 000	138 000	101 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	59 000	53 000	58 000	61 000
Financial Balance	−55 000	−49 000	−54 000	−57 000
Earnings Before Tax	26 000	120 000	84 000	44 000
Tax	0	0	0	0
Net Income	26 000	120 000	84 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 189 000	2 189 000	2 189 000	2 189 000
Total Current Assets	337 000	341 000	276 000	227 000
Total Assets	2 526 000	2 530 000	2 465 000	2 416 000
Total Retained Equity	832 000	806 000	686 000	603 000
Total Equity	836 000	810 000	690 000	607 000
Total Long-Term Debt	1 660 000	1 696 000	1 733 000	1 767 000
Total Current Debt	31 000	24 000	42 000	42 000
Total Equity and Debt	2 526 000	2 530 000	2 465 000	2 416 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	367 000	362 000	364 000	351 000
Revenue	367 000	362 000	364 000	351 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	286 000	193 000	226 000	250 000
Operating Profit	81 000	169 000	138 000	101 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	59 000	53 000	58 000	61 000
Financial Balance	−55 000	−49 000	−54 000	−57 000
Dividends	0	0	0	0
Net Income	26 000	120 000	84 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 189 000	2 189 000	2 189 000	2 189 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 189 000	2 189 000	2 189 000	2 189 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 189 000	2 189 000	2 189 000	2 189 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	301 000	311 000	195 000	141 000
Total Current Assets	337 000	341 000	276 000	227 000
Total Assets	2 526 000	2 530 000	2 465 000	2 416 000
Total Equity	836 000	810 000	690 000	607 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 660 000	1 696 000	1 733 000	1 767 000
Creditors	6 000	2 000	1 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	23 000	41 000	39 000
Total Current Debt	31 000	24 000	42 000	42 000
Total Equity and Debt	2 526 000	2 530 000	2 465 000	2 416 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,11 %	14,81 %	12,17 %	7,25 %
Debt-to-Equity Ratio	1,99	2,09	2,51	2,91
Operating Profit Margin	22,07 %	46,69 %	37,91 %	28,77 %
Current Ratio	10,87	14,21	6,57	5,4
Quick Ratio	10,87	14,21	6,57	5,4
Equity Ratio	0,33	0,32	0,28	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English