FUGLESANGS TECH AS

0664 OSLO

Finances

Share Ownership

Return on Equity

7,75 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	472 000	608 000	5 641 000	2 417 000
Net Income	391 000	374 000	4 303 000	−596 000
Total Assets	5 608 000	5 150 000	9 091 000	8 254 000
Total Equity	5 045 000	4 654 000	4 281 000	4 278 000

Income (NOK)	2022	2021	2020	2019
Revenue	472 000	608 000	5 641 000	2 417 000
Expenditure	35 000	137 000	965 000	2 894 000
Operating Profit	437 000	470 000	4 675 000	−478 000
Financial Income	72 000	48 000	52 000	8 000
Financial Costs	8 000	40 000	77 000	126 000
Financial Balance	64 000	8 000	−25 000	−118 000
Earnings Before Tax	501 000	479 000	4 650 000	−596 000
Tax	110 000	105 000	348 000	0
Net Income	391 000	374 000	4 303 000	−596 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	5 680 000
Total Current Assets	5 608 000	5 150 000	9 091 000	2 574 000
Total Assets	5 608 000	5 150 000	9 091 000	8 254 000
Total Retained Equity	2 050 000	1 660 000	1 286 000	1 283 000
Total Equity	5 045 000	4 654 000	4 281 000	4 278 000
Total Long-Term Debt	563 000	453 000	348 000	3 694 000
Total Current Debt	0	43 000	4 463 000	282 000
Total Equity and Debt	5 608 000	5 150 000	9 091 000	8 254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	472 000	608 000	1 015 000	871 000
Other Income	0	0	4 626 000	1 546 000
Revenue	472 000	608 000	5 641 000	2 417 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	60 000	125 000	140 000
Depreciation	0	0	55 000	147 000
Impairment	0	0	0	0
Expenditure	35 000	137 000	965 000	2 894 000
Operating Profit	437 000	470 000	4 675 000	−478 000
Financial Income	72 000	48 000	52 000	8 000
Financial Costs	8 000	40 000	77 000	126 000
Financial Balance	64 000	8 000	−25 000	−118 000
Dividends	0	0	4 300 000	0
Net Income	391 000	374 000	4 303 000	−596 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	5 543 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	137 000
Total Tangible Assets	0	0	0	5 680 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	5 680 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 176 000	1 790 000	1 343 000	888 000
Total Current Assets	5 608 000	5 150 000	9 091 000	2 574 000
Total Assets	5 608 000	5 150 000	9 091 000	8 254 000
Total Equity	5 045 000	4 654 000	4 281 000	4 278 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	563 000	453 000	348 000	3 694 000
Creditors	0	3 000	160 000	28 000
Unpaid Taxes	0	15 000	3 000	6 000
Dividends	0	0	4 300 000	0
Other Current Debt	0	25 000	4 300 000	249 000
Total Current Debt	0	43 000	4 463 000	282 000
Total Equity and Debt	5 608 000	5 150 000	9 091 000	8 254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,75 %	8,04 %	100,51 %	−13,93 %
Debt-to-Equity Ratio	0,11	0,1	0,08	0,86
Operating Profit Margin	92,58 %	77,3 %	82,88 %	−19,78 %
Current Ratio	-	119,77	2,04	9,13
Quick Ratio	-	119,77	2,04	9,13
Equity Ratio	0,9	0,9	0,47	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %