LUND UTLEIEBOLIG AS

4352 KLEPPE

Finances

Share Ownership

Return on Equity

21,61 %

Current Ratio

3,68

Debt-to-Equity Ratio

6,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	642 000	452 000	524 000	627 000
Net Income	150 000	−53 000	7 000	128 000
Total Assets	5 381 000	6 120 000	5 108 000	5 333 000
Total Equity	694 000	1 244 000	1 207 000	1 201 000

Income (NOK)	2022	2021	2020	2019
Revenue	642 000	452 000	524 000	627 000
Expenditure	318 000	423 000	391 000	320 000
Operating Profit	325 000	29 000	133 000	307 000
Financial Income	0	0	0	0
Financial Costs	133 000	96 000	125 000	143 000
Financial Balance	−133 000	−96 000	−125 000	−143 000
Earnings Before Tax	192 000	−67 000	9 000	164 000
Tax	42 000	−15 000	2 000	36 000
Net Income	150 000	−53 000	7 000	128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 888 000	4 888 000	4 888 000	4 951 000
Total Current Assets	493 000	1 232 000	220 000	383 000
Total Assets	5 381 000	6 120 000	5 108 000	5 333 000
Total Retained Equity	403 000	953 000	1 005 000	999 000
Total Equity	694 000	1 244 000	1 207 000	1 201 000
Total Long-Term Debt	4 554 000	4 825 000	3 864 000	4 052 000
Total Current Debt	134 000	51 000	37 000	80 000
Total Equity and Debt	5 381 000	6 120 000	5 108 000	5 333 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	521 000	627 000
Other Income	642 000	452 000	3 000	0
Revenue	642 000	452 000	524 000	627 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	11 000	7 000	17 000
Depreciation	0	0	90 000	90 000
Impairment	0	0	0	0
Expenditure	318 000	423 000	391 000	320 000
Operating Profit	325 000	29 000	133 000	307 000
Financial Income	0	0	0	0
Financial Costs	133 000	96 000	125 000	143 000
Financial Balance	−133 000	−96 000	−125 000	−143 000
Dividends	700 000	0	0	0
Net Income	150 000	−53 000	7 000	128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 888 000	4 888 000	5 508 000	5 598 000
Machinery and Plant Facilities	0	0	−620 000	−647 000
Fixtures	0	0	0	0
Total Tangible Assets	4 888 000	4 888 000	4 888 000	4 951 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 888 000	4 888 000	4 888 000	4 951 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	439 000	1 050 000	192 000	336 000
Total Current Assets	493 000	1 232 000	220 000	383 000
Total Assets	5 381 000	6 120 000	5 108 000	5 333 000
Total Equity	694 000	1 244 000	1 207 000	1 201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 554 000	4 825 000	3 864 000	4 052 000
Creditors	44 000	0	25 000	1 000
Unpaid Taxes	0	0	3 000	7 000
Dividends	700 000	0	0	0
Other Current Debt	57 000	51 000	3 000	54 000
Total Current Debt	134 000	51 000	37 000	80 000
Total Equity and Debt	5 381 000	6 120 000	5 108 000	5 333 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,61 %	−4,26 %	0,58 %	10,66 %
Debt-to-Equity Ratio	6,56	3,88	3,2	3,37
Operating Profit Margin	50,62 %	6,42 %	25,38 %	48,96 %
Current Ratio	3,68	24,16	5,95	4,79
Quick Ratio	3,68	24,16	5,95	4,79
Equity Ratio	0,13	0,2	0,24	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %