company

BJØRN BACKE HOLDING AS

1481 HAGAN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

60,42 %

Current Ratio

2,36

Debt-to-Equity Ratio

1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 555 000	3 894 000	3 349 000	3 205 000
Net Income	403 000	259 000	20 000	144 000
Total Assets	2 149 000	1 710 000	1 681 000	2 141 000
Total Equity	667 000	264 000	4 000	−15 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 555 000	3 894 000	3 349 000	3 205 000
Expenditure	4 165 000	3 632 000	3 314 000	3 219 000
Operating Profit	391 000	261 000	36 000	−14 000
Financial Income	36 000	24 000	22 000	199 000
Financial Costs	24 000	26 000	38 000	41 000
Financial Balance	12 000	−2 000	−16 000	158 000
Earnings Before Tax	403 000	259 000	20 000	144 000
Tax	0	0	0	0
Net Income	403 000	259 000	20 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	719 000	962 000	1 167 000	394 000
Total Current Assets	1 430 000	748 000	514 000	1 746 000
Total Assets	2 149 000	1 710 000	1 681 000	2 141 000
Total Retained Equity	167 000	−236 000	−496 000	−515 000
Total Equity	667 000	264 000	4 000	−15 000
Total Long-Term Debt	875 000	997 000	1 213 000	1 266 000
Total Current Debt	607 000	450 000	463 000	890 000
Total Equity and Debt	2 149 000	1 710 000	1 681 000	2 141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 555 000	3 894 000	3 349 000	3 205 000
Other Income	0	0	0	0
Revenue	4 555 000	3 894 000	3 349 000	3 205 000
Cost of Goods Sold	2 138 000	1 835 000	1 460 000	1 234 000
Salary Costs	1 223 000	1 112 000	1 053 000	1 195 000
Depreciation	46 000	57 000	108 000	108 000
Impairment	0	0	0	0
Expenditure	4 165 000	3 632 000	3 314 000	3 219 000
Operating Profit	391 000	261 000	36 000	−14 000
Financial Income	36 000	24 000	22 000	199 000
Financial Costs	24 000	26 000	38 000	41 000
Financial Balance	12 000	−2 000	−16 000	158 000
Dividends	0	0	0	0
Net Income	403 000	259 000	20 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	184 000	229 000	287 000	394 000
Total Tangible Assets	184 000	229 000	287 000	394 000
Total Fiancial Fixed Assets	535 000	733 000	880 000	0
Total Fixed Assets	719 000	962 000	1 167 000	394 000
Stock	78 000	49 000	31 000	59 000
Total Investments	183 000	33 000	33 000	913 000
Cash, Bank	822 000	322 000	146 000	588 000
Total Current Assets	1 430 000	748 000	514 000	1 746 000
Total Assets	2 149 000	1 710 000	1 681 000	2 141 000
Total Equity	667 000	264 000	4 000	−15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	875 000	997 000	1 213 000	1 266 000
Creditors	329 000	182 000	231 000	600 000
Unpaid Taxes	145 000	161 000	120 000	168 000
Dividends	0	0	0	0
Other Current Debt	132 000	107 000	113 000	123 000
Total Current Debt	607 000	450 000	463 000	890 000
Total Equity and Debt	2 149 000	1 710 000	1 681 000	2 141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,42 %	98,11 %	500 %	−960 %
Debt-to-Equity Ratio	1,31	3,78	303,25	−84,4
Operating Profit Margin	8,58 %	6,7 %	1,07 %	−0,44 %
Current Ratio	2,36	1,66	1,11	1,96
Quick Ratio	2,7	1,87	1,19	2,1
Equity Ratio	0,31	0,15	0	−0,01
Gross Profit Margin	53,06 %	52,88 %	56,4 %	61,5 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English