company

SAMEIET LILLEBORG B6

0179 OSLO

Finances

Share Ownership

Return on Equity

26,61 %

Current Ratio

9,09

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 255 000	1 263 000	1 293 000	3 271 000
Net Income	165 000	86 000	72 000	2 093 000
Total Assets	664 000	589 000	664 000	496 000
Total Equity	620 000	455 000	369 000	297 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 255 000	1 263 000	1 293 000	3 271 000
Expenditure	1 091 000	1 175 000	1 220 000	1 116 000
Operating Profit	164 000	89 000	73 000	2 156 000
Financial Income	3 000	1 000	2 000	6 000
Financial Costs	2 000	4 000	4 000	69 000
Financial Balance	1 000	−3 000	−2 000	−63 000
Earnings Before Tax	165 000	87 000	71 000	2 093 000
Tax	0	0	0	0
Net Income	165 000	86 000	72 000	2 093 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	263 000	0	0	0
Total Current Assets	400 000	589 000	664 000	496 000
Total Assets	664 000	589 000	664 000	496 000
Total Retained Equity	620 000	455 000	369 000	297 000
Total Equity	620 000	455 000	369 000	297 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	134 000	295 000	199 000
Total Equity and Debt	664 000	589 000	664 000	496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 263 000	1 263 000	1 198 000
Other Income	1 255 000	0	30 000	2 073 000
Revenue	1 255 000	1 263 000	1 293 000	3 271 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	46 000	44 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 091 000	1 175 000	1 220 000	1 116 000
Operating Profit	164 000	89 000	73 000	2 156 000
Financial Income	3 000	1 000	2 000	6 000
Financial Costs	2 000	4 000	4 000	69 000
Financial Balance	1 000	−3 000	−2 000	−63 000
Dividends	0	0	0	0
Net Income	165 000	86 000	72 000	2 093 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	263 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	263 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	263 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	353 000	305 000	351 000	292 000
Total Current Assets	400 000	589 000	664 000	496 000
Total Assets	664 000	589 000	664 000	496 000
Total Equity	620 000	455 000	369 000	297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	11 000	24 000	34 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	44 000	123 000	271 000	165 000
Total Current Debt	44 000	134 000	295 000	199 000
Total Equity and Debt	664 000	589 000	664 000	496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,61 %	18,9 %	19,51 %	704,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,07 %	7,05 %	5,65 %	65,91 %
Current Ratio	9,09	4,4	2,25	2,49
Quick Ratio	9,09	4,4	2,25	2,49
Equity Ratio	0,93	0,77	0,56	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English