BARDU BOLIGUTLEIE AS

9470 GRATANGEN

Finances

Share Ownership

Return on Equity

9,1 %

Current Ratio

2,35

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	488 000	461 000	545 000	539 000
Net Income	188 000	40 000	234 000	274 000
Total Assets	2 472 000	2 452 000	2 725 000	2 758 000
Total Equity	2 066 000	2 078 000	2 138 000	2 054 000

Income (NOK)	2022	2021	2020	2019
Revenue	488 000	461 000	545 000	539 000
Expenditure	240 000	402 000	235 000	174 000
Operating Profit	248 000	59 000	310 000	366 000
Financial Income	1 000	0	2 000	3 000
Financial Costs	9 000	8 000	12 000	18 000
Financial Balance	−8 000	−8 000	−10 000	−15 000
Earnings Before Tax	241 000	51 000	300 000	351 000
Tax	53 000	11 000	66 000	77 000
Net Income	188 000	40 000	234 000	274 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 876 000	1 876 000	1 876 000	1 876 000
Total Current Assets	595 000	576 000	849 000	882 000
Total Assets	2 472 000	2 452 000	2 725 000	2 758 000
Total Retained Equity	1 937 000	1 949 000	2 009 000	1 925 000
Total Equity	2 066 000	2 078 000	2 138 000	2 054 000
Total Long-Term Debt	153 000	263 000	371 000	476 000
Total Current Debt	253 000	112 000	216 000	228 000
Total Equity and Debt	2 472 000	2 452 000	2 725 000	2 758 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	488 000	461 000	545 000	539 000
Revenue	488 000	461 000	545 000	539 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	240 000	402 000	235 000	174 000
Operating Profit	248 000	59 000	310 000	366 000
Financial Income	1 000	0	2 000	3 000
Financial Costs	9 000	8 000	12 000	18 000
Financial Balance	−8 000	−8 000	−10 000	−15 000
Dividends	200 000	100 000	150 000	150 000
Net Income	188 000	40 000	234 000	274 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 876 000	1 876 000	1 876 000	1 876 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 876 000	1 876 000	1 876 000	1 876 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 876 000	1 876 000	1 876 000	1 876 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	567 000	548 000	816 000	858 000
Total Current Assets	595 000	576 000	849 000	882 000
Total Assets	2 472 000	2 452 000	2 725 000	2 758 000
Total Equity	2 066 000	2 078 000	2 138 000	2 054 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	153 000	263 000	371 000	476 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	100 000	150 000	150 000
Other Current Debt	0	0	0	1 000
Total Current Debt	253 000	112 000	216 000	228 000
Total Equity and Debt	2 472 000	2 452 000	2 725 000	2 758 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,1 %	1,92 %	10,94 %	13,34 %
Debt-to-Equity Ratio	0,07	0,13	0,17	0,23
Operating Profit Margin	50,82 %	12,8 %	56,88 %	67,9 %
Current Ratio	2,35	5,14	3,93	3,87
Quick Ratio	2,35	5,14	3,93	3,87
Equity Ratio	0,84	0,85	0,78	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %