ANKERTUNET AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

−14,89 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 568 000	3 186 000	2 781 000	582 000
Net Income	−972 000	654 000	−1 583 000	−249 000
Total Assets	81 654 000	81 539 000	84 333 000	82 604 000
Total Equity	6 526 000	6 000 000	5 427 000	4 771 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 568 000	3 186 000	2 781 000	582 000
Expenditure	1 321 000	1 158 000	3 350 000	477 000
Operating Profit	1 246 000	2 028 000	−570 000	105 000
Financial Income	309 000	313 000	1 000	1 000
Financial Costs	2 801 000	1 502 000	1 460 000	425 000
Financial Balance	−2 492 000	−1 189 000	−1 459 000	−424 000
Earnings Before Tax	−1 246 000	839 000	−2 029 000	−319 000
Tax	−274 000	185 000	−446 000	−70 000
Net Income	−972 000	654 000	−1 583 000	−249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 427 000	80 126 000	80 625 000	79 012 000
Total Current Assets	2 226 000	1 413 000	3 709 000	3 592 000
Total Assets	81 654 000	81 539 000	84 333 000	82 604 000
Total Retained Equity	0	572 000	0	0
Total Equity	6 526 000	6 000 000	5 427 000	4 771 000
Total Long-Term Debt	830 000	682 000	520 000	335 000
Total Current Debt	74 298 000	74 858 000	78 386 000	77 498 000
Total Equity and Debt	81 654 000	81 539 000	84 333 000	82 604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 534 000	3 160 000	2 677 000	582 000
Other Income	34 000	26 000	104 000	0
Revenue	2 568 000	3 186 000	2 781 000	582 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	772 000	772 000	772 000	193 000
Impairment	0	0	0	0
Expenditure	1 321 000	1 158 000	3 350 000	477 000
Operating Profit	1 246 000	2 028 000	−570 000	105 000
Financial Income	309 000	313 000	1 000	1 000
Financial Costs	2 801 000	1 502 000	1 460 000	425 000
Financial Balance	−2 492 000	−1 189 000	−1 459 000	−424 000
Dividends	0	0	0	0
Net Income	−972 000	654 000	−1 583 000	−249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	79 427 000	80 126 000	80 625 000	79 012 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	79 427 000	80 126 000	80 625 000	79 012 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	79 427 000	80 126 000	80 625 000	79 012 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 226 000	1 413 000	3 709 000	3 592 000
Total Assets	81 654 000	81 539 000	84 333 000	82 604 000
Total Equity	6 526 000	6 000 000	5 427 000	4 771 000
Short-Term Group Debt	73 470 000	74 015 000	77 549 000	74 128 000
Total Long-Term Debt	830 000	682 000	520 000	335 000
Creditors	0	0	2 000	2 711 000
Unpaid Taxes	149 000	148 000	165 000	0
Dividends	0	0	0	0
Other Current Debt	680 000	694 000	670 000	659 000
Total Current Debt	74 298 000	74 858 000	78 386 000	77 498 000
Total Equity and Debt	81 654 000	81 539 000	84 333 000	82 604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,89 %	10,9 %	−29,17 %	−5,22 %
Debt-to-Equity Ratio	0,13	0,11	0,1	0,07
Operating Profit Margin	48,52 %	63,65 %	−20,5 %	18,04 %
Current Ratio	0,03	0,02	0,05	0,05
Quick Ratio	0,03	0,02	0,05	0,05
Equity Ratio	0,08	0,07	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %