ANDERSEN INVEST AS

4400 FLEKKEFJORD

Finances

Return on Equity

−12,71 %

Current Ratio

7,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−366 000	1 638 000	139 000	1 142 000
Total Assets	3 355 000	4 921 000	3 734 000	4 044 000
Total Equity	2 879 000	3 695 000	3 257 000	3 568 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	75 000	79 000	69 000	69 000
Operating Profit	−75 000	−79 000	−69 000	−69 000
Financial Income	1 002 000	1 717 000	428 000	1 216 000
Financial Costs	1 293 000	0	219 000	5 000
Financial Balance	−291 000	1 717 000	209 000	1 211 000
Earnings Before Tax	−366 000	1 638 000	139 000	1 142 000
Tax	0	0	0	0
Net Income	−366 000	1 638 000	139 000	1 142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 355 000	4 921 000	3 734 000	4 044 000
Total Assets	3 355 000	4 921 000	3 734 000	4 044 000
Total Retained Equity	1 667 000	2 484 000	2 046 000	2 357 000
Total Equity	2 879 000	3 695 000	3 257 000	3 568 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	477 000	1 227 000	477 000	477 000
Total Equity and Debt	3 355 000	4 921 000	3 734 000	4 044 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	79 000	69 000	69 000
Operating Profit	−75 000	−79 000	−69 000	−69 000
Financial Income	1 002 000	1 717 000	428 000	1 216 000
Financial Costs	1 293 000	0	219 000	5 000
Financial Balance	−291 000	1 717 000	209 000	1 211 000
Dividends	450 000	450 000	450 000	450 000
Net Income	−366 000	1 638 000	139 000	1 142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 084 000	4 754 000	3 624 000	3 625 000
Cash, Bank	271 000	168 000	110 000	419 000
Total Current Assets	3 355 000	4 921 000	3 734 000	4 044 000
Total Assets	3 355 000	4 921 000	3 734 000	4 044 000
Total Equity	2 879 000	3 695 000	3 257 000	3 568 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	450 000	450 000	450 000	450 000
Other Current Debt	27 000	27 000	27 000	27 000
Total Current Debt	477 000	1 227 000	477 000	477 000
Total Equity and Debt	3 355 000	4 921 000	3 734 000	4 044 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,71 %	44,33 %	4,27 %	32,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,03	4,01	7,83	8,48
Quick Ratio	7,03	4,01	7,83	8,48
Equity Ratio	0,86	0,75	0,87	0,88
Gross Profit Margin	-	-	-	-