HANSO EIENDOM AS

9024 TOMASJORD

Finances

Share Ownership

Return on Equity

18,2 %

Current Ratio

3,78

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 133 000	2 041 000	1 988 000	1 967 000
Net Income	960 000	670 000	953 000	924 000
Total Assets	7 186 000	6 533 000	6 314 000	6 909 000
Total Equity	5 274 000	4 314 000	3 644 000	2 991 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 133 000	2 041 000	1 988 000	1 967 000
Expenditure	875 000	1 148 000	716 000	706 000
Operating Profit	1 258 000	894 000	1 273 000	1 262 000
Financial Income	14 000	0	2 000	1 000
Financial Costs	40 000	35 000	54 000	78 000
Financial Balance	−26 000	−35 000	−52 000	−77 000
Earnings Before Tax	1 232 000	859 000	1 221 000	1 185 000
Tax	271 000	189 000	268 000	261 000
Net Income	960 000	670 000	953 000	924 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 027 000	4 135 000	4 359 000	4 586 000
Total Current Assets	3 159 000	2 398 000	1 955 000	2 323 000
Total Assets	7 186 000	6 533 000	6 314 000	6 909 000
Total Retained Equity	5 174 000	4 214 000	3 544 000	2 891 000
Total Equity	5 274 000	4 314 000	3 644 000	2 991 000
Total Long-Term Debt	1 077 000	1 460 000	1 843 000	2 227 000
Total Current Debt	836 000	760 000	827 000	1 692 000
Total Equity and Debt	7 186 000	6 533 000	6 314 000	6 909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 133 000	2 041 000	1 988 000	1 967 000
Revenue	2 133 000	2 041 000	1 988 000	1 967 000
Cost of Goods Sold	0	0	0	0
Salary Costs	245 000	235 000	232 000	232 000
Depreciation	242 000	241 000	242 000	242 000
Impairment	0	0	0	0
Expenditure	875 000	1 148 000	716 000	706 000
Operating Profit	1 258 000	894 000	1 273 000	1 262 000
Financial Income	14 000	0	2 000	1 000
Financial Costs	40 000	35 000	54 000	78 000
Financial Balance	−26 000	−35 000	−52 000	−77 000
Dividends	0	0	300 000	0
Net Income	960 000	670 000	953 000	924 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	162 000	144 000	128 000	113 000
Real Eastate	3 866 000	3 991 000	4 231 000	4 473 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 866 000	3 991 000	4 231 000	4 473 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 027 000	4 135 000	4 359 000	4 586 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 156 000	2 393 000	1 359 000	1 999 000
Total Current Assets	3 159 000	2 398 000	1 955 000	2 323 000
Total Assets	7 186 000	6 533 000	6 314 000	6 909 000
Total Equity	5 274 000	4 314 000	3 644 000	2 991 000
Short-Term Group Debt	66 000	100 000	153 000	1 552 000
Total Long-Term Debt	1 077 000	1 460 000	1 843 000	2 227 000
Creditors	149 000	1 000	12 000	25 000
Unpaid Taxes	70 000	106 000	71 000	97 000
Dividends	0	0	300 000	0
Other Current Debt	263 000	348 000	9 000	17 000
Total Current Debt	836 000	760 000	827 000	1 692 000
Total Equity and Debt	7 186 000	6 533 000	6 314 000	6 909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,2 %	15,53 %	26,15 %	30,89 %
Debt-to-Equity Ratio	0,2	0,34	0,51	0,74
Operating Profit Margin	58,98 %	43,8 %	64,03 %	64,16 %
Current Ratio	3,78	3,16	2,36	1,37
Quick Ratio	3,78	3,16	2,36	1,37
Equity Ratio	0,73	0,66	0,58	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %