SAPIENS EIENDOM AS

4344 BRYNE

Finances

Share Ownership

Return on Equity

0,2 %

Current Ratio

903,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	9 000	754 000	10 000	−24 000
Total Assets	4 566 000	11 376 000	10 620 000	3 197 000
Total Equity	4 562 000	4 123 000	10 619 000	3 197 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	75 000	35 000	27 000	24 000
Operating Profit	−75 000	−35 000	−27 000	−24 000
Financial Income	87 000	179 000	36 000	0
Financial Costs	0	0	0	0
Financial Balance	87 000	179 000	36 000	0
Earnings Before Tax	11 000	143 000	10 000	−24 000
Tax	3 000	−610 000	0	0
Net Income	9 000	754 000	10 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 855 000	754 000	144 000	144 000
Total Current Assets	2 711 000	10 622 000	10 476 000	3 052 000
Total Assets	4 566 000	11 376 000	10 620 000	3 197 000
Total Retained Equity	477 000	37 000	6 533 000	−889 000
Total Equity	4 562 000	4 123 000	10 619 000	3 197 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	7 253 000	1 000	0
Total Equity and Debt	4 566 000	11 376 000	10 620 000	3 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	28 000	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	35 000	27 000	24 000
Operating Profit	−75 000	−35 000	−27 000	−24 000
Financial Income	87 000	179 000	36 000	0
Financial Costs	0	0	0	0
Financial Balance	87 000	179 000	36 000	0
Dividends	0	7 250 000	0	0
Net Income	9 000	754 000	10 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	486 000	610 000	0	0
Real Eastate	1 224 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	144 000	144 000	144 000	144 000
Total Tangible Assets	1 368 000	144 000	144 000	144 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 855 000	754 000	144 000	144 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	1 194 000	1 427 000	1 452 000
Total Current Assets	2 711 000	10 622 000	10 476 000	3 052 000
Total Assets	4 566 000	11 376 000	10 620 000	3 197 000
Total Equity	4 562 000	4 123 000	10 619 000	3 197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	7 250 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	7 253 000	1 000	0
Total Equity and Debt	4 566 000	11 376 000	10 620 000	3 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,2 %	18,29 %	0,09 %	−0,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	903,67	1,46	10 476	-
Quick Ratio	903,67	1,46	10 476	-
Equity Ratio	1	0,36	1	1
Gross Profit Margin	-	-	-	-