CHRISTIAN WERNER HANSEN

0491 OSLO

Finances

Share Ownership

Return on Equity

4 100 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	107 000	143 000	111 000	115 000
Net Income	41 000	78 000	60 000	47 000
Total Assets	1 000	3 000	7 000	0
Total Equity	1 000	3 000	7 000	−3 000

Income (NOK)	2019	2018	2017	2016
Revenue	107 000	143 000	111 000	115 000
Expenditure	66 000	65 000	51 000	67 000
Operating Profit	41 000	78 000	60 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	41 000	78 000	60 000	47 000
Tax	0	0	0	0
Net Income	41 000	78 000	60 000	47 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	1 000	3 000	7 000	0
Total Assets	1 000	3 000	7 000	0
Total Retained Equity	1 000	3 000	7 000	−3 000
Total Equity	1 000	3 000	7 000	−3 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	3 000
Total Equity and Debt	1 000	3 000	7 000	0

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	107 000	143 000	111 000	115 000
Other Income	0	0	0	0
Revenue	107 000	143 000	111 000	115 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	65 000	51 000	67 000
Operating Profit	41 000	78 000	60 000	47 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	41 000	78 000	60 000	47 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	2 000	0
Total Current Assets	1 000	3 000	7 000	0
Total Assets	1 000	3 000	7 000	0
Total Equity	1 000	3 000	7 000	−3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	3 000
Total Equity and Debt	1 000	3 000	7 000	0

Financial indicators	2019	2018	2017	2016
Return on Equity	4 100 %	2 600 %	857,14 %	−1 566,67 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	38,32 %	54,55 %	54,05 %	40,87 %
Current Ratio	-	-	-	0
Quick Ratio	-	-	-	0
Equity Ratio	1	1	1	-
Gross Profit Margin	100 %	100 %	100 %	100 %