BRANNHISTORISK STIFTELSE NES

2150 ÅRNES

Finances

Share Ownership

Return on Equity

−5,73 %

Current Ratio

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	2 000	37 000	46 000
Net Income	−11 000	−13 000	7 000	−26 000
Total Assets	241 000	252 000	265 000	258 000
Total Equity	192 000	203 000	216 000	209 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	2 000	37 000	46 000
Expenditure	15 000	15 000	30 000	72 000
Operating Profit	−11 000	−13 000	7 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−11 000	−13 000	7 000	−26 000
Tax	0	0	0	0
Net Income	−11 000	−13 000	7 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	190 000	190 000	190 000	190 000
Total Current Assets	51 000	62 000	75 000	68 000
Total Assets	241 000	252 000	265 000	258 000
Total Retained Equity	92 000	103 000	116 000	109 000
Total Equity	192 000	203 000	216 000	209 000
Total Long-Term Debt	48 000	48 000	48 000	48 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	241 000	252 000	265 000	258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 000	2 000	37 000	46 000
Revenue	4 000	2 000	37 000	46 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	15 000	30 000	72 000
Operating Profit	−11 000	−13 000	7 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−11 000	−13 000	7 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	190 000	190 000	190 000	190 000
Total Tangible Assets	190 000	190 000	190 000	190 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	190 000	190 000	190 000	190 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	62 000	75 000	68 000
Total Current Assets	51 000	62 000	75 000	68 000
Total Assets	241 000	252 000	265 000	258 000
Total Equity	192 000	203 000	216 000	209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	48 000	48 000	48 000	48 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	241 000	252 000	265 000	258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,73 %	−6,4 %	3,24 %	−12,44 %
Debt-to-Equity Ratio	0,25	0,24	0,22	0,23
Operating Profit Margin	−275 %	−650 %	18,92 %	−58,7 %
Current Ratio	51	62	75	68
Quick Ratio	51	62	75	68
Equity Ratio	0,8	0,81	0,82	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %