TINDE HYTTER AS

2640 VINSTRA

Finances

Return on Equity

63,68 %

Current Ratio

1,49

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	706 190 000	583 993 000	461 309 000	400 104 000
Net Income	58 219 000	46 943 000	37 654 000	35 376 000
Total Assets	248 697 000	215 844 000	172 694 000	140 640 000
Total Equity	91 428 000	70 752 000	53 809 000	45 253 000

Income (NOK)	2022	2021	2020	2019
Revenue	706 190 000	583 993 000	461 309 000	400 104 000
Expenditure	588 347 000	487 958 000	394 932 000	316 697 000
Operating Profit	73 411 000	59 379 000	48 529 000	45 188 000
Financial Income	1 335 000	932 000	163 000	196 000
Financial Costs	102 000	100 000	416 000	56 000
Financial Balance	1 233 000	832 000	−253 000	140 000
Earnings Before Tax	74 644 000	60 212 000	48 277 000	45 328 000
Tax	16 425 000	13 268 000	10 623 000	9 951 000
Net Income	58 219 000	46 943 000	37 654 000	35 376 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 790 000	21 719 000	8 614 000	21 088 000
Total Current Assets	221 908 000	194 126 000	164 081 000	119 552 000
Total Assets	248 697 000	215 844 000	172 694 000	140 640 000
Total Retained Equity	89 878 000	69 202 000	52 259 000	43 703 000
Total Equity	91 428 000	70 752 000	53 809 000	45 253 000
Total Long-Term Debt	7 924 000	6 205 000	4 289 000	1 776 000
Total Current Debt	149 346 000	138 888 000	114 596 000	93 611 000
Total Equity and Debt	248 697 000	215 844 000	172 694 000	140 640 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	695 507 000	576 685 000	457 387 000	399 330 000
Other Income	10 683 000	7 308 000	3 923 000	774 000
Revenue	706 190 000	583 993 000	461 309 000	400 104 000
Cost of Goods Sold	375 319 000	311 168 000	249 810 000	187 940 000
Salary Costs	165 540 000	144 147 000	114 715 000	102 098 000
Depreciation	1 667 000	1 334 000	1 657 000	1 900 000
Impairment	2 164 000	0	0	0
Expenditure	588 347 000	487 958 000	394 932 000	316 697 000
Operating Profit	73 411 000	59 379 000	48 529 000	45 188 000
Financial Income	1 335 000	932 000	163 000	196 000
Financial Costs	102 000	100 000	416 000	56 000
Financial Balance	1 233 000	832 000	−253 000	140 000
Dividends	33 000 000	30 000 000	29 050 000	17 600 000
Net Income	58 219 000	46 943 000	37 654 000	35 376 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 474 000	4 575 000	2 944 000	3 249 000
Machinery and Plant Facilities	7 824 000	3 117 000	1 040 000	0
Fixtures	1 048 000	805 000	1 169 000	3 157 000
Total Tangible Assets	13 346 000	8 497 000	5 153 000	6 405 000
Total Fiancial Fixed Assets	13 444 000	13 221 000	3 461 000	14 682 000
Total Fixed Assets	26 790 000	21 719 000	8 614 000	21 088 000
Stock	83 899 000	44 532 000	36 398 000	47 711 000
Total Investments	0	0	0	0
Cash, Bank	38 622 000	6 257 000	89 160 000	27 030 000
Total Current Assets	221 908 000	194 126 000	164 081 000	119 552 000
Total Assets	248 697 000	215 844 000	172 694 000	140 640 000
Total Equity	91 428 000	70 752 000	53 809 000	45 253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 924 000	6 205 000	4 289 000	1 776 000
Creditors	36 375 000	35 315 000	24 779 000	22 226 000
Unpaid Taxes	20 532 000	16 004 000	14 345 000	14 277 000
Dividends	33 000 000	30 000 000	29 050 000	17 600 000
Other Current Debt	79 036 000	62 605 000	67 375 000	49 894 000
Total Current Debt	149 346 000	138 888 000	114 596 000	93 611 000
Total Equity and Debt	248 697 000	215 844 000	172 694 000	140 640 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,68 %	66,35 %	69,98 %	78,17 %
Debt-to-Equity Ratio	0,09	0,09	0,08	0,04
Operating Profit Margin	10,4 %	10,17 %	10,52 %	11,29 %
Current Ratio	1,49	1,4	1,43	1,28
Quick Ratio	3,39	2,06	2,1	2,6
Equity Ratio	0,37	0,33	0,31	0,32
Gross Profit Margin	46,85 %	46,72 %	45,85 %	53,03 %