KARASJOK SLAKTEEIENDOM AS

9730 KARASJOK

Finances

Share Ownership

Return on Equity

9,34 %

Current Ratio

5,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 775 000	1 685 000	1 661 000	1 641 000
Net Income	357 000	267 000	225 000	225 000
Total Assets	4 160 000	3 769 000	4 901 000	6 266 000
Total Equity	3 822 000	3 465 000	3 198 000	2 973 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 775 000	1 685 000	1 661 000	1 641 000
Expenditure	1 335 000	1 310 000	1 306 000	1 274 000
Operating Profit	439 000	374 000	354 000	367 000
Financial Income	18 000	0	2 000	7 000
Financial Costs	0	32 000	67 000	86 000
Financial Balance	18 000	−32 000	−65 000	−79 000
Earnings Before Tax	457 000	343 000	289 000	288 000
Tax	101 000	75 000	64 000	63 000
Net Income	357 000	267 000	225 000	225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 348 000	3 398 000	4 455 000	5 520 000
Total Current Assets	1 812 000	371 000	445 000	746 000
Total Assets	4 160 000	3 769 000	4 901 000	6 266 000
Total Retained Equity	2 822 000	2 465 000	2 198 000	1 973 000
Total Equity	3 822 000	3 465 000	3 198 000	2 973 000
Total Long-Term Debt	0	0	1 400 000	3 000 000
Total Current Debt	337 000	303 000	302 000	293 000
Total Equity and Debt	4 160 000	3 769 000	4 901 000	6 266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 775 000	1 685 000	1 661 000	1 641 000
Revenue	1 775 000	1 685 000	1 661 000	1 641 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 215 000	1 215 000	1 215 000	1 215 000
Impairment	0	0	0	0
Expenditure	1 335 000	1 310 000	1 306 000	1 274 000
Operating Profit	439 000	374 000	354 000	367 000
Financial Income	18 000	0	2 000	7 000
Financial Costs	0	32 000	67 000	86 000
Financial Balance	18 000	−32 000	−65 000	−79 000
Dividends	0	0	0	0
Net Income	357 000	267 000	225 000	225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 653 000	1 488 000	1 329 000	1 179 000
Real Eastate	695 000	1 910 000	3 126 000	4 341 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	695 000	1 910 000	3 126 000	4 341 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 348 000	3 398 000	4 455 000	5 520 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 812 000	371 000	445 000	746 000
Total Current Assets	1 812 000	371 000	445 000	746 000
Total Assets	4 160 000	3 769 000	4 901 000	6 266 000
Total Equity	3 822 000	3 465 000	3 198 000	2 973 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 400 000	3 000 000
Creditors	0	0	0	0
Unpaid Taxes	71 000	69 000	68 000	68 000
Dividends	0	0	0	0
Other Current Debt	0	0	20 000	20 000
Total Current Debt	337 000	303 000	302 000	293 000
Total Equity and Debt	4 160 000	3 769 000	4 901 000	6 266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,34 %	7,71 %	7,04 %	7,57 %
Debt-to-Equity Ratio	0	0	0,44	1,01
Operating Profit Margin	24,73 %	22,2 %	21,31 %	22,36 %
Current Ratio	5,38	1,22	1,47	2,55
Quick Ratio	5,38	1,22	1,47	2,55
Equity Ratio	0,92	0,92	0,65	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %