JOTNE ENTERPRISE BIM SOLUTION AS

0663 OSLO

Finances

Share Ownership

Return on Equity

0,3 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 000	−5 000	−4 000	2 000
Total Assets	333 000	332 000	337 000	339 000
Total Equity	331 000	330 000	335 000	339 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	9 000	8 000	3 000
Operating Profit	−8 000	−9 000	−8 000	−3 000
Financial Income	9 000	3 000	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	9 000	3 000	3 000	6 000
Earnings Before Tax	1 000	−6 000	−5 000	3 000
Tax	0	−1 000	−1 000	1 000
Net Income	1 000	−5 000	−4 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	333 000	332 000	337 000	339 000
Total Current Assets	0	0	0	0
Total Assets	333 000	332 000	337 000	339 000
Total Retained Equity	231 000	230 000	235 000	239 000
Total Equity	331 000	330 000	335 000	339 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	1 000	0
Total Equity and Debt	333 000	332 000	337 000	339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	9 000	8 000	3 000
Operating Profit	−8 000	−9 000	−8 000	−3 000
Financial Income	9 000	3 000	3 000	6 000
Financial Costs	0	0	0	0
Financial Balance	9 000	3 000	3 000	6 000
Dividends	0	0	0	0
Net Income	1 000	−5 000	−4 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	5 000	4 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	328 000	326 000	333 000	336 000
Total Fixed Assets	333 000	332 000	337 000	339 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	333 000	332 000	337 000	339 000
Total Equity	331 000	330 000	335 000	339 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	0
Total Current Debt	1 000	1 000	1 000	0
Total Equity and Debt	333 000	332 000	337 000	339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,3 %	−1,52 %	−1,19 %	0,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	-
Quick Ratio	0	0	0	-
Equity Ratio	0,99	0,99	0,99	1
Gross Profit Margin	-	-	-	-