SAULANDTUNET EIGEDOM AS

3692 SAULAND

Finances

Share Ownership

Return on Equity

15,62 %

Current Ratio

0,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	720 000	672 000	624 000
Net Income	279 000	293 000	248 000	185 000
Total Assets	2 895 000	2 717 000	2 894 000	2 994 000
Total Equity	1 786 000	1 707 000	1 414 000	1 166 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	720 000	672 000	624 000
Expenditure	332 000	288 000	268 000	281 000
Operating Profit	388 000	432 000	404 000	343 000
Financial Income	0	0	0	0
Financial Costs	4 000	31 000	62 000	85 000
Financial Balance	−4 000	−31 000	−62 000	−85 000
Earnings Before Tax	384 000	401 000	342 000	258 000
Tax	106 000	108 000	93 000	74 000
Net Income	279 000	293 000	248 000	185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 269 000	2 461 000	2 655 000	2 847 000
Total Current Assets	626 000	256 000	240 000	147 000
Total Assets	2 895 000	2 717 000	2 894 000	2 994 000
Total Retained Equity	1 686 000	1 607 000	1 314 000	1 066 000
Total Equity	1 786 000	1 707 000	1 414 000	1 166 000
Total Long-Term Debt	0	232 000	767 000	1 270 000
Total Current Debt	1 109 000	778 000	713 000	558 000
Total Equity and Debt	2 895 000	2 717 000	2 894 000	2 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	720 000	720 000	672 000	624 000
Revenue	720 000	720 000	672 000	624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	192 000	192 000	192 000	192 000
Impairment	0	0	0	0
Expenditure	332 000	288 000	268 000	281 000
Operating Profit	388 000	432 000	404 000	343 000
Financial Income	0	0	0	0
Financial Costs	4 000	31 000	62 000	85 000
Financial Balance	−4 000	−31 000	−62 000	−85 000
Dividends	200 000	0	0	0
Net Income	279 000	293 000	248 000	185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 268 000	2 459 000	2 649 000	2 839 000
Machinery and Plant Facilities	1 000	3 000	5 000	7 000
Fixtures	0	0	0	0
Total Tangible Assets	2 269 000	2 461 000	2 654 000	2 846 000
Total Fiancial Fixed Assets	0	0	1 000	1 000
Total Fixed Assets	2 269 000	2 461 000	2 655 000	2 847 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	626 000	256 000	240 000	147 000
Total Current Assets	626 000	256 000	240 000	147 000
Total Assets	2 895 000	2 717 000	2 894 000	2 994 000
Total Equity	1 786 000	1 707 000	1 414 000	1 166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	232 000	767 000	1 270 000
Creditors	0	0	0	0
Unpaid Taxes	159 000	169 000	157 000	141 000
Dividends	200 000	0	0	0
Other Current Debt	644 000	501 000	463 000	344 000
Total Current Debt	1 109 000	778 000	713 000	558 000
Total Equity and Debt	2 895 000	2 717 000	2 894 000	2 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,62 %	17,16 %	17,54 %	15,87 %
Debt-to-Equity Ratio	0	0,14	0,54	1,09
Operating Profit Margin	53,89 %	60 %	60,12 %	54,97 %
Current Ratio	0,56	0,33	0,34	0,26
Quick Ratio	0,56	0,33	0,34	0,26
Equity Ratio	0,62	0,63	0,49	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %