SKJELDE EIENDOM AS

4046 HAFRSFJORD

Finances

Share Ownership

Return on Equity

17,91 %

Current Ratio

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 150 000	2 198 000	2 285 000	2 088 000
Net Income	1 209 000	1 426 000	1 476 000	1 290 000
Total Assets	9 727 000	9 164 000	10 356 000	10 364 000
Total Equity	6 750 000	6 541 000	6 115 000	5 639 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 150 000	2 198 000	2 285 000	2 088 000
Expenditure	519 000	292 000	283 000	285 000
Operating Profit	1 631 000	1 907 000	2 002 000	1 803 000
Financial Income	0	0	0	1 000
Financial Costs	81 000	78 000	110 000	150 000
Financial Balance	−81 000	−78 000	−110 000	−149 000
Earnings Before Tax	1 550 000	1 828 000	1 892 000	1 654 000
Tax	341 000	402 000	416 000	364 000
Net Income	1 209 000	1 426 000	1 476 000	1 290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 182 000	8 346 000	8 511 000	8 675 000
Total Current Assets	1 544 000	818 000	1 845 000	1 689 000
Total Assets	9 727 000	9 164 000	10 356 000	10 364 000
Total Retained Equity	6 250 000	6 041 000	5 615 000	5 139 000
Total Equity	6 750 000	6 541 000	6 115 000	5 639 000
Total Long-Term Debt	1 428 000	2 000 000	2 571 000	3 143 000
Total Current Debt	1 548 000	623 000	1 669 000	1 582 000
Total Equity and Debt	9 727 000	9 164 000	10 356 000	10 364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 150 000	2 198 000	2 285 000	2 088 000
Revenue	2 150 000	2 198 000	2 285 000	2 088 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	176 000	176 000	176 000	176 000
Impairment	0	0	0	0
Expenditure	519 000	292 000	283 000	285 000
Operating Profit	1 631 000	1 907 000	2 002 000	1 803 000
Financial Income	0	0	0	1 000
Financial Costs	81 000	78 000	110 000	150 000
Financial Balance	−81 000	−78 000	−110 000	−149 000
Dividends	1 000 000	0	1 000 000	1 000 000
Net Income	1 209 000	1 426 000	1 476 000	1 290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	101 000	89 000	78 000	67 000
Real Eastate	8 081 000	8 257 000	8 433 000	8 609 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 081 000	8 257 000	8 433 000	8 609 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 182 000	8 346 000	8 511 000	8 675 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	993 000	152 000	1 042 000	1 104 000
Total Current Assets	1 544 000	818 000	1 845 000	1 689 000
Total Assets	9 727 000	9 164 000	10 356 000	10 364 000
Total Equity	6 750 000	6 541 000	6 115 000	5 639 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 428 000	2 000 000	2 571 000	3 143 000
Creditors	4 000	3 000	4 000	6 000
Unpaid Taxes	179 000	196 000	227 000	182 000
Dividends	1 000 000	0	1 000 000	1 000 000
Other Current Debt	12 000	10 000	11 000	20 000
Total Current Debt	1 548 000	623 000	1 669 000	1 582 000
Total Equity and Debt	9 727 000	9 164 000	10 356 000	10 364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,91 %	21,8 %	24,14 %	22,88 %
Debt-to-Equity Ratio	0,21	0,31	0,42	0,56
Operating Profit Margin	75,86 %	86,76 %	87,61 %	86,35 %
Current Ratio	1	1,31	1,11	1,07
Quick Ratio	1	1,31	1,11	1,07
Equity Ratio	0,69	0,71	0,59	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %