COASTPINE AS

5397 BEKKJARVIK

Finances

Share Ownership

Return on Equity

0,17 %

Current Ratio

0,19

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	61 000	59 000	64 000	58 000
Net Income	1 000	−3 000	−17 000	−17 000
Total Assets	1 072 000	1 114 000	1 083 000	1 071 000
Total Equity	588 000	587 000	590 000	607 000

Income (NOK)	2022	2021	2020	2019
Revenue	61 000	59 000	64 000	58 000
Expenditure	50 000	48 000	70 000	57 000
Operating Profit	11 000	11 000	−6 000	1 000
Financial Income	0	0	2 000	0
Financial Costs	10 000	11 000	14 000	18 000
Financial Balance	−10 000	−11 000	−12 000	−18 000
Earnings Before Tax	1 000	0	−18 000	−17 000
Tax	0	3 000	−1 000	0
Net Income	1 000	−3 000	−17 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 044 000	1 044 000	1 044 000	1 038 000
Total Current Assets	29 000	70 000	39 000	33 000
Total Assets	1 072 000	1 114 000	1 083 000	1 071 000
Total Retained Equity	484 000	483 000	486 000	503 000
Total Equity	588 000	587 000	590 000	607 000
Total Long-Term Debt	330 000	421 000	388 000	368 000
Total Current Debt	154 000	106 000	105 000	97 000
Total Equity and Debt	1 072 000	1 114 000	1 083 000	1 071 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	61 000	59 000	64 000	58 000
Revenue	61 000	59 000	64 000	58 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	7 000	0	0
Depreciation	0	0	−5 000	5 000
Impairment	0	0	0	0
Expenditure	50 000	48 000	70 000	57 000
Operating Profit	11 000	11 000	−6 000	1 000
Financial Income	0	0	2 000	0
Financial Costs	10 000	11 000	14 000	18 000
Financial Balance	−10 000	−11 000	−12 000	−18 000
Dividends	0	0	0	0
Net Income	1 000	−3 000	−17 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	0
Real Eastate	1 018 000	1 018 000	1 018 000	1 018 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	25 000	25 000	20 000
Total Tangible Assets	1 044 000	1 044 000	1 044 000	1 038 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 044 000	1 044 000	1 044 000	1 038 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	70 000	39 000	33 000
Total Current Assets	29 000	70 000	39 000	33 000
Total Assets	1 072 000	1 114 000	1 083 000	1 071 000
Total Equity	588 000	587 000	590 000	607 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	330 000	421 000	388 000	368 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	154 000	106 000	105 000	97 000
Total Current Debt	154 000	106 000	105 000	97 000
Total Equity and Debt	1 072 000	1 114 000	1 083 000	1 071 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,17 %	−0,51 %	−2,88 %	−2,8 %
Debt-to-Equity Ratio	0,56	0,72	0,66	0,61
Operating Profit Margin	18,03 %	18,64 %	−9,38 %	1,72 %
Current Ratio	0,19	0,66	0,37	0,34
Quick Ratio	0,19	0,66	0,37	0,34
Equity Ratio	0,55	0,53	0,54	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %