LIKNES BENSIN AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

14,82 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 415 000	7 993 000	8 025 000	8 338 000
Net Income	127 000	217 000	358 000	570 000
Total Assets	1 833 000	2 490 000	2 276 000	2 278 000
Total Equity	857 000	730 000	1 263 000	905 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 415 000	7 993 000	8 025 000	8 338 000
Expenditure	7 252 000	7 714 000	7 562 000	8 044 000
Operating Profit	164 000	280 000	462 000	294 000
Financial Income	0	0	2 000	344 000
Financial Costs	0	1 000	5 000	3 000
Financial Balance	0	−1 000	−3 000	341 000
Earnings Before Tax	163 000	279 000	459 000	635 000
Tax	36 000	61 000	101 000	65 000
Net Income	127 000	217 000	358 000	570 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	478 000	495 000	271 000	232 000
Total Current Assets	1 354 000	1 995 000	2 005 000	2 046 000
Total Assets	1 833 000	2 490 000	2 276 000	2 278 000
Total Retained Equity	757 000	630 000	1 163 000	805 000
Total Equity	857 000	730 000	1 263 000	905 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	975 000	1 760 000	1 013 000	1 373 000
Total Equity and Debt	1 833 000	2 490 000	2 276 000	2 278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 982 000	7 470 000	7 500 000	7 755 000
Other Income	433 000	523 000	525 000	582 000
Revenue	7 415 000	7 993 000	8 025 000	8 338 000
Cost of Goods Sold	3 412 000	3 610 000	3 813 000	4 078 000
Salary Costs	2 364 000	2 380 000	2 145 000	2 374 000
Depreciation	152 000	83 000	57 000	67 000
Impairment	0	0	0	0
Expenditure	7 252 000	7 714 000	7 562 000	8 044 000
Operating Profit	164 000	280 000	462 000	294 000
Financial Income	0	0	2 000	344 000
Financial Costs	0	1 000	5 000	3 000
Financial Balance	0	−1 000	−3 000	341 000
Dividends	0	0	0	400 000
Net Income	127 000	217 000	358 000	570 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	15 000	24 000	28 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	9 000	24 000	38 000	53 000
Fixtures	399 000	406 000	158 000	100 000
Total Tangible Assets	407 000	430 000	197 000	153 000
Total Fiancial Fixed Assets	50 000	50 000	50 000	50 000
Total Fixed Assets	478 000	495 000	271 000	232 000
Stock	402 000	424 000	444 000	411 000
Total Investments	0	0	0	0
Cash, Bank	917 000	1 519 000	1 520 000	1 588 000
Total Current Assets	1 354 000	1 995 000	2 005 000	2 046 000
Total Assets	1 833 000	2 490 000	2 276 000	2 278 000
Total Equity	857 000	730 000	1 263 000	905 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	448 000	451 000	512 000	434 000
Unpaid Taxes	176 000	187 000	159 000	199 000
Dividends	0	0	0	400 000
Other Current Debt	310 000	1 069 000	245 000	276 000
Total Current Debt	975 000	1 760 000	1 013 000	1 373 000
Total Equity and Debt	1 833 000	2 490 000	2 276 000	2 278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,82 %	29,73 %	28,35 %	62,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,21 %	3,5 %	5,76 %	3,53 %
Current Ratio	1,39	1,13	1,98	1,49
Quick Ratio	2,36	1,49	3,52	2,13
Equity Ratio	0,47	0,29	0,55	0,4
Gross Profit Margin	53,99 %	54,84 %	52,49 %	51,09 %