BREDE SERVICEBYGG AS

7760 SNÅSA

Finances

Share Ownership

Return on Equity

0,37 %

Current Ratio

5,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	404 000	388 000	392 000	391 000
Net Income	6 000	28 000	12 000	18 000
Total Assets	1 731 000	1 699 000	1 660 000	1 857 000
Total Equity	1 631 000	1 625 000	1 597 000	1 585 000

Income (NOK)	2022	2021	2020	2019
Revenue	404 000	388 000	392 000	391 000
Expenditure	396 000	352 000	373 000	353 000
Operating Profit	8 000	36 000	19 000	38 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	15 000
Financial Balance	0	0	−4 000	−15 000
Earnings Before Tax	8 000	36 000	15 000	23 000
Tax	2 000	8 000	3 000	5 000
Net Income	6 000	28 000	12 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 160 000	1 350 000	1 542 000	1 736 000
Total Current Assets	571 000	349 000	118 000	121 000
Total Assets	1 731 000	1 699 000	1 660 000	1 857 000
Total Retained Equity	131 000	125 000	97 000	85 000
Total Equity	1 631 000	1 625 000	1 597 000	1 585 000
Total Long-Term Debt	0	0	0	200 000
Total Current Debt	100 000	75 000	63 000	71 000
Total Equity and Debt	1 731 000	1 699 000	1 660 000	1 857 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	404 000	388 000	392 000	391 000
Revenue	404 000	388 000	392 000	391 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	216 000	216 000	216 000	216 000
Impairment	0	0	0	0
Expenditure	396 000	352 000	373 000	353 000
Operating Profit	8 000	36 000	19 000	38 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	15 000
Financial Balance	0	0	−4 000	−15 000
Dividends	0	0	0	0
Net Income	6 000	28 000	12 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	172 000	147 000	123 000	100 000
Real Eastate	988 000	1 204 000	1 419 000	1 635 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	988 000	1 204 000	1 419 000	1 635 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 160 000	1 350 000	1 542 000	1 736 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	551 000	349 000	118 000	116 000
Total Current Assets	571 000	349 000	118 000	121 000
Total Assets	1 731 000	1 699 000	1 660 000	1 857 000
Total Equity	1 631 000	1 625 000	1 597 000	1 585 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	200 000
Creditors	27 000	0	0	0
Unpaid Taxes	10 000	10 000	6 000	14 000
Dividends	0	0	0	0
Other Current Debt	36 000	32 000	32 000	32 000
Total Current Debt	100 000	75 000	63 000	71 000
Total Equity and Debt	1 731 000	1 699 000	1 660 000	1 857 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,37 %	1,72 %	0,75 %	1,14 %
Debt-to-Equity Ratio	0	0	0	0,13
Operating Profit Margin	1,98 %	9,28 %	4,85 %	9,72 %
Current Ratio	5,71	4,65	1,87	1,7
Quick Ratio	5,71	4,65	1,87	1,7
Equity Ratio	0,94	0,96	0,96	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %