company

SAMEIET INKOGNITOGATEN 30 - 32

0179 OSLO

Finances

Share Ownership

Return on Equity

−128,87 %

Current Ratio

1,19

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 842 000	1 760 000	1 618 000	1 558 000
Net Income	−125 000	160 000	168 000	−519 000
Total Assets	595 000	274 000	233 000	207 000
Total Equity	97 000	221 000	62 000	−106 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 842 000	1 760 000	1 618 000	1 558 000
Expenditure	1 983 000	1 616 000	1 457 000	2 093 000
Operating Profit	−142 000	144 000	160 000	−535 000
Financial Income	21 000	21 000	20 000	20 000
Financial Costs	4 000	5 000	13 000	4 000
Financial Balance	17 000	16 000	7 000	16 000
Earnings Before Tax	−125 000	160 000	168 000	−519 000
Tax	0	0	0	0
Net Income	−125 000	160 000	168 000	−519 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	595 000	274 000	233 000	207 000
Total Assets	595 000	274 000	233 000	207 000
Total Retained Equity	97 000	221 000	62 000	−106 000
Total Equity	97 000	221 000	62 000	−106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	499 000	52 000	171 000	313 000
Total Equity and Debt	595 000	274 000	233 000	207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 842 000	1 760 000	1 618 000	1 558 000
Revenue	1 842 000	1 760 000	1 618 000	1 558 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	55 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 983 000	1 616 000	1 457 000	2 093 000
Operating Profit	−142 000	144 000	160 000	−535 000
Financial Income	21 000	21 000	20 000	20 000
Financial Costs	4 000	5 000	13 000	4 000
Financial Balance	17 000	16 000	7 000	16 000
Dividends	0	0	0	0
Net Income	−125 000	160 000	168 000	−519 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	333 000	54 000	33 000	13 000
Total Current Assets	595 000	274 000	233 000	207 000
Total Assets	595 000	274 000	233 000	207 000
Total Equity	97 000	221 000	62 000	−106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	466 000	12 000	10 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	9 000	20 000	15 000
Total Current Debt	499 000	52 000	171 000	313 000
Total Equity and Debt	595 000	274 000	233 000	207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−128,87 %	72,4 %	270,97 %	489,62 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−7,71 %	8,18 %	9,89 %	−34,34 %
Current Ratio	1,19	5,27	1,36	0,66
Quick Ratio	1,19	5,27	1,36	0,66
Equity Ratio	0,16	0,81	0,27	−0,51
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English