EIDSKOG EIENDOM AS

2100 SKARNES

Finances

Share Ownership

Return on Equity

7,43 %

Current Ratio

0,32

Debt-to-Equity Ratio

2,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 939 000	3 830 000	3 471 000	3 408 000
Net Income	590 000	1 056 000	843 000	1 085 000
Total Assets	28 574 000	28 972 000	28 584 000	26 179 000
Total Equity	7 941 000	7 351 000	6 294 000	5 451 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 939 000	3 830 000	3 471 000	3 408 000
Expenditure	2 250 000	1 890 000	1 708 000	1 289 000
Operating Profit	1 689 000	1 939 000	1 763 000	2 118 000
Financial Income	0	0	0	9 000
Financial Costs	904 000	594 000	681 000	745 000
Financial Balance	−904 000	−594 000	−681 000	−736 000
Earnings Before Tax	785 000	1 346 000	1 083 000	1 383 000
Tax	195 000	289 000	240 000	298 000
Net Income	590 000	1 056 000	843 000	1 085 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 429 000	28 429 000	28 251 000	25 751 000
Total Current Assets	146 000	543 000	333 000	427 000
Total Assets	28 574 000	28 972 000	28 584 000	26 179 000
Total Retained Equity	5 671 000	5 081 000	4 024 000	3 181 000
Total Equity	7 941 000	7 351 000	6 294 000	5 451 000
Total Long-Term Debt	20 170 000	17 959 000	19 047 000	20 139 000
Total Current Debt	463 000	3 662 000	3 242 000	588 000
Total Equity and Debt	28 574 000	28 972 000	28 584 000	26 179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 939 000	3 830 000	3 471 000	3 408 000
Other Income	0	0	0	0
Revenue	3 939 000	3 830 000	3 471 000	3 408 000
Cost of Goods Sold	0	0	0	0
Salary Costs	81 000	66 000	28 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 250 000	1 890 000	1 708 000	1 289 000
Operating Profit	1 689 000	1 939 000	1 763 000	2 118 000
Financial Income	0	0	0	9 000
Financial Costs	904 000	594 000	681 000	745 000
Financial Balance	−904 000	−594 000	−681 000	−736 000
Dividends	0	0	0	0
Net Income	590 000	1 056 000	843 000	1 085 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 429 000	28 429 000	28 251 000	25 751 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 429 000	28 429 000	28 251 000	25 751 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 429 000	28 429 000	28 251 000	25 751 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	133 000	306 000	191 000	237 000
Total Current Assets	146 000	543 000	333 000	427 000
Total Assets	28 574 000	28 972 000	28 584 000	26 179 000
Total Equity	7 941 000	7 351 000	6 294 000	5 451 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 170 000	17 959 000	19 047 000	20 139 000
Creditors	70 000	52 000	247 000	108 000
Unpaid Taxes	6 000	4 000	4 000	0
Dividends	0	0	0	0
Other Current Debt	193 000	3 316 000	2 751 000	182 000
Total Current Debt	463 000	3 662 000	3 242 000	588 000
Total Equity and Debt	28 574 000	28 972 000	28 584 000	26 179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,43 %	14,37 %	13,39 %	19,9 %
Debt-to-Equity Ratio	2,54	2,44	3,03	3,69
Operating Profit Margin	42,88 %	50,63 %	50,79 %	62,15 %
Current Ratio	0,32	0,15	0,1	0,73
Quick Ratio	0,32	0,15	0,1	0,73
Equity Ratio	0,28	0,25	0,22	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %