SUND BREDBÅND AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

6,1 %

Current Ratio

3,74

Debt-to-Equity Ratio

2,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 421 000	10 540 000	9 225 000	9 466 000
Net Income	878 000	893 000	1 195 000	2 534 000
Total Assets	48 998 000	41 855 000	29 153 000	26 003 000
Total Equity	14 383 000	13 505 000	12 613 000	11 417 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 421 000	10 540 000	9 225 000	9 466 000
Expenditure	9 368 000	8 715 000	7 391 000	5 836 000
Operating Profit	2 053 000	1 824 000	1 833 000	3 630 000
Financial Income	76 000	7 000	8 000	7 000
Financial Costs	1 002 000	685 000	305 000	387 000
Financial Balance	−926 000	−678 000	−297 000	−380 000
Earnings Before Tax	1 127 000	1 145 000	1 536 000	3 250 000
Tax	249 000	252 000	341 000	716 000
Net Income	878 000	893 000	1 195 000	2 534 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 886 000	40 721 000	26 795 000	21 011 000
Total Current Assets	7 112 000	1 134 000	2 358 000	4 992 000
Total Assets	48 998 000	41 855 000	29 153 000	26 003 000
Total Retained Equity	10 165 000	9 287 000	8 394 000	7 199 000
Total Equity	14 383 000	13 505 000	12 613 000	11 417 000
Total Long-Term Debt	32 712 000	23 112 000	10 835 000	10 994 000
Total Current Debt	1 903 000	5 237 000	5 705 000	3 591 000
Total Equity and Debt	48 998 000	41 855 000	29 153 000	26 003 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 421 000	10 540 000	9 225 000	9 466 000
Other Income	0	0	0	0
Revenue	11 421 000	10 540 000	9 225 000	9 466 000
Cost of Goods Sold	3 116 000	2 955 000	0	3 000
Salary Costs	−2 000	424 000	543 000	396 000
Depreciation	2 729 000	2 124 000	1 763 000	1 613 000
Impairment	0	0	0	0
Expenditure	9 368 000	8 715 000	7 391 000	5 836 000
Operating Profit	2 053 000	1 824 000	1 833 000	3 630 000
Financial Income	76 000	7 000	8 000	7 000
Financial Costs	1 002 000	685 000	305 000	387 000
Financial Balance	−926 000	−678 000	−297 000	−380 000
Dividends	0	0	0	0
Net Income	878 000	893 000	1 195 000	2 534 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	130 000	136 000	143 000	149 000
Machinery and Plant Facilities	41 484 000	40 585 000	26 652 000	20 751 000
Fixtures	272 000	0	0	110 000
Total Tangible Assets	41 886 000	40 721 000	26 795 000	21 011 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 886 000	40 721 000	26 795 000	21 011 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 653 000	0	184 000	2 079 000
Total Current Assets	7 112 000	1 134 000	2 358 000	4 992 000
Total Assets	48 998 000	41 855 000	29 153 000	26 003 000
Total Equity	14 383 000	13 505 000	12 613 000	11 417 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 712 000	23 112 000	10 835 000	10 994 000
Creditors	1 586 000	2 573 000	2 346 000	371 000
Unpaid Taxes	0	0	190 000	455 000
Dividends	0	0	0	0
Other Current Debt	317 000	275 000	3 169 000	2 766 000
Total Current Debt	1 903 000	5 237 000	5 705 000	3 591 000
Total Equity and Debt	48 998 000	41 855 000	29 153 000	26 003 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,1 %	6,61 %	9,47 %	22,19 %
Debt-to-Equity Ratio	2,27	1,71	0,86	0,96
Operating Profit Margin	17,98 %	17,31 %	19,87 %	38,35 %
Current Ratio	3,74	0,22	0,41	1,39
Quick Ratio	3,74	0,22	0,41	1,39
Equity Ratio	0,29	0,32	0,43	0,44
Gross Profit Margin	72,72 %	71,96 %	100 %	99,97 %