OLSTAD EIENDOM AS

1476 RASTA

Finances

Share Ownership

Return on Equity

4 %

Current Ratio

5,91

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	448 000	448 000	367 000	688 000
Net Income	157 000	211 000	152 000	398 000
Total Assets	4 331 000	4 370 000	4 398 000	4 595 000
Total Equity	3 926 000	3 949 000	3 918 000	3 946 000

Income (NOK)	2022	2021	2020	2019
Revenue	448 000	448 000	367 000	688 000
Expenditure	267 000	176 000	166 000	166 000
Operating Profit	181 000	272 000	201 000	522 000
Financial Income	20 000	0	0	0
Financial Costs	0	2 000	7 000	12 000
Financial Balance	20 000	−2 000	−7 000	−12 000
Earnings Before Tax	201 000	271 000	195 000	510 000
Tax	44 000	60 000	43 000	112 000
Net Income	157 000	211 000	152 000	398 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 982 000	3 334 000	3 706 000	2 378 000
Total Current Assets	1 348 000	1 036 000	692 000	2 217 000
Total Assets	4 331 000	4 370 000	4 398 000	4 595 000
Total Retained Equity	3 018 000	3 041 000	3 010 000	3 038 000
Total Equity	3 926 000	3 949 000	3 918 000	3 946 000
Total Long-Term Debt	177 000	179 000	255 000	356 000
Total Current Debt	228 000	242 000	224 000	293 000
Total Equity and Debt	4 331 000	4 370 000	4 398 000	4 595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	448 000	448 000	367 000	688 000
Revenue	448 000	448 000	367 000	688 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	72 000	72 000	72 000	72 000
Impairment	0	0	0	0
Expenditure	267 000	176 000	166 000	166 000
Operating Profit	181 000	272 000	201 000	522 000
Financial Income	20 000	0	0	0
Financial Costs	0	2 000	7 000	12 000
Financial Balance	20 000	−2 000	−7 000	−12 000
Dividends	180 000	180 000	180 000	180 000
Net Income	157 000	211 000	152 000	398 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 162 000	2 234 000	2 306 000	2 378 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 162 000	2 234 000	2 306 000	2 378 000
Total Fiancial Fixed Assets	820 000	1 100 000	1 400 000	0
Total Fixed Assets	2 982 000	3 334 000	3 706 000	2 378 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 348 000	1 036 000	692 000	817 000
Total Current Assets	1 348 000	1 036 000	692 000	2 217 000
Total Assets	4 331 000	4 370 000	4 398 000	4 595 000
Total Equity	3 926 000	3 949 000	3 918 000	3 946 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	177 000	179 000	255 000	356 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	180 000	180 000	180 000	180 000
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	228 000	242 000	224 000	293 000
Total Equity and Debt	4 331 000	4 370 000	4 398 000	4 595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 %	5,34 %	3,88 %	10,09 %
Debt-to-Equity Ratio	0,05	0,05	0,07	0,09
Operating Profit Margin	40,4 %	60,71 %	54,77 %	75,87 %
Current Ratio	5,91	4,28	3,09	7,57
Quick Ratio	5,91	4,28	3,09	7,57
Equity Ratio	0,91	0,9	0,89	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %