MYKLEVOLD EIENDOM AS

8540 BALLANGEN

Finances

Share Ownership

Return on Equity

42,5 %

Current Ratio

0,52

Debt-to-Equity Ratio

2,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 307 000	1 200 000	1 200 000	1 200 000
Net Income	425 000	397 000	432 000	411 000
Total Assets	6 033 000	4 703 000	5 122 000	6 193 000
Total Equity	1 000 000	1 000 000	1 000 000	905 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 307 000	1 200 000	1 200 000	1 200 000
Expenditure	638 000	597 000	534 000	521 000
Operating Profit	669 000	603 000	666 000	679 000
Financial Income	6 000	2 000	36 000	36 000
Financial Costs	130 000	96 000	148 000	187 000
Financial Balance	−124 000	−94 000	−112 000	−151 000
Earnings Before Tax	545 000	509 000	554 000	527 000
Tax	120 000	112 000	122 000	116 000
Net Income	425 000	397 000	432 000	411 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 684 000	4 042 000	4 379 000	6 030 000
Total Current Assets	1 349 000	660 000	743 000	163 000
Total Assets	6 033 000	4 703 000	5 122 000	6 193 000
Total Retained Equity	900 000	900 000	900 000	805 000
Total Equity	1 000 000	1 000 000	1 000 000	905 000
Total Long-Term Debt	2 417 000	2 690 000	3 287 000	3 908 000
Total Current Debt	2 616 000	1 012 000	835 000	1 379 000
Total Equity and Debt	6 033 000	4 703 000	5 122 000	6 193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 307 000	1 200 000	1 200 000	1 200 000
Revenue	1 307 000	1 200 000	1 200 000	1 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	386 000	361 000	382 000	359 000
Impairment	0	0	0	0
Expenditure	638 000	597 000	534 000	521 000
Operating Profit	669 000	603 000	666 000	679 000
Financial Income	6 000	2 000	36 000	36 000
Financial Costs	130 000	96 000	148 000	187 000
Financial Balance	−124 000	−94 000	−112 000	−151 000
Dividends	0	0	0	0
Net Income	425 000	397 000	432 000	411 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	22 000	24 000	0	0
Real Eastate	4 661 000	4 015 000	4 374 000	4 491 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	3 000	5 000	6 000
Total Tangible Assets	4 663 000	4 018 000	4 379 000	4 497 000
Total Fiancial Fixed Assets	0	0	0	1 533 000
Total Fixed Assets	4 684 000	4 042 000	4 379 000	6 030 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 060 000	532 000	519 000	157 000
Total Current Assets	1 349 000	660 000	743 000	163 000
Total Assets	6 033 000	4 703 000	5 122 000	6 193 000
Total Equity	1 000 000	1 000 000	1 000 000	905 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 417 000	2 690 000	3 287 000	3 908 000
Creditors	1 264 000	18 000	341 000	7 000
Unpaid Taxes	0	46 000	0	33 000
Dividends	0	0	0	0
Other Current Debt	1 352 000	948 000	433 000	1 339 000
Total Current Debt	2 616 000	1 012 000	835 000	1 379 000
Total Equity and Debt	6 033 000	4 703 000	5 122 000	6 193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,5 %	39,7 %	43,2 %	45,41 %
Debt-to-Equity Ratio	2,42	2,69	3,29	4,32
Operating Profit Margin	51,19 %	50,25 %	55,5 %	56,58 %
Current Ratio	0,52	0,65	0,89	0,12
Quick Ratio	0,52	0,65	0,89	0,12
Equity Ratio	0,17	0,21	0,2	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %